ACTIVE

LUC SADONES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

42,9 k €

+12639.9% YoY

Gross margin

309,3 k €

+13.1% YoY

Equity

348,2 k €

+14.0% YoY

What does LUC SADONES do?

LUC SADONES is a Private limited company incorporated in 1996. Its registered office is in Brakel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.345.082

Incorporation

02/12/1996

Legal form

Private limited company

Registered office

Holenbroek 29
9660 Brakel · FlandreSee on map

Contributed capital

49 578,70 €

Latest accounts

31/12/2024

Joint committees (2)

124
12400

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	309,3 k €	+13.1%	273,4 k €	-13.1%	314,5 k €	+50.7%	208,8 k €	-3.6%	216,5 k €	+15.1%	188,1 k €	+11.3%	169 k €	-0.4%	169,6 k €	-16.5%	203,1 k €	-18.7%	250 k €	+16.1%	215,4 k €	+17.2%	183,8 k €	+16.9%	157,3 k €	+20.1%	131 k €	-11.9%	148,7 k €	-3.6%	154,3 k €	-18.0%	188,2 k €
EBITDA	87,2 k €	+145%	35,6 k €	-56.2%	81,3 k €	+65.8%	49,1 k €	+48.3%	33,1 k €	-30.2%	47,4 k €	+0.0%	47,4 k €	+164%	17,9 k €	-72.9%	66 k €	-28.3%	92,1 k €	+3.9%	88,6 k €	+25.5%	70,6 k €	+18.2%	59,7 k €	+18.7%	50,3 k €	+15.0%	43,7 k €	+265%	12 k €	-74.0%	46,1 k €
Operating result	63,3 k €	+875%	6,5 k €	-88.6%	57,1 k €	+94.3%	29,4 k €	+37.0%	21,4 k €	-35.1%	33 k €	+370%	7 k €	+711%	867,1 €	-96.8%	27,4 k €	-60.2%	68,7 k €	-2.5%	70,4 k €	+18.9%	59,3 k €	+83.1%	32,4 k €	-19.3%	40,1 k €	+60.9%	24,9 k €	+1891%	-1,4 k €	-104%	31,3 k €
Net result	42,9 k €	+12640%	336,5 €	-99.1%	39,5 k €	+173%	14,5 k €	-39.1%	23,8 k €	-21.3%	30,2 k €	+209%	9,8 k €	+133%	4,2 k €	-78.2%	19,2 k €	-62.8%	51,7 k €	+1.9%	50,7 k €	+13.2%	44,8 k €	+101%	22,2 k €	-29.0%	31,3 k €	+54.3%	20,3 k €	+521%	-4,8 k €	-120%	23,6 k €
Balance sheet
Equity	348,2 k €	+14.0%	305,3 k €	-8.0%	332 k €	+13.5%	292,5 k €	-30.7%	422,1 k €	+6.0%	398,4 k €	+8.2%	368,2 k €	+2.7%	358,4 k €	+1.2%	354,2 k €	+105%	173 k €	-43.7%	307,3 k €	+17.0%	262,6 k €	+16.7%	225 k €	+11.0%	202,7 k €	+18.3%	171,4 k €	+13.4%	151,1 k €	-3.1%	155,9 k €
Total assets	489,5 k €	+1.2%	483,9 k €	-3.0%	498,8 k €	-3.2%	515,2 k €	+0.3%	513,5 k €	+12.7%	455,7 k €	+5.7%	431,2 k €	+1.1%	426,6 k €	-9.0%	468,9 k €	+2.2%	458,7 k €	+12.7%	407 k €	+8.7%	374,3 k €	+30.6%	286,7 k €	+3.4%	277,2 k €	-0.2%	277,7 k €	-15.3%	327,8 k €	-1.1%	331,5 k €
Cash	212,4 k €	+20.5%	176,3 k €	-20.4%	221,3 k €	+15.4%	191,9 k €	-14.9%	225,5 k €	+135%	95,9 k €	-30.3%	137,5 k €	+83.0%	75,1 k €	-26.0%	101,5 k €	+77.3%	57,3 k €	-11.5%	64,7 k €	-40.9%	109,4 k €	+209%	35,4 k €	-15.8%	42 k €	+57.1%	26,7 k €	+90.4%	14 k €	-73.0%	52 k €
Debts	141,3 k €	-20.9%	178,6 k €	+7.0%	166,8 k €	-24.9%	222,2 k €	+143%	91,4 k €	+59.4%	57,3 k €	-9.1%	63 k €	-7.5%	68,1 k €	-40.6%	114,7 k €	-59.8%	285,7 k €	+186%	99,7 k €	-10.8%	111,8 k €	+81.0%	61,8 k €	-17.1%	74,5 k €	-29.9%	106,3 k €	-39.8%	176,7 k €	+0.7%	175,6 k €
Other
Workforce	–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	-16.7%	3,6 ETP	+20.0%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	-50.0%	4,0 ETP	+14.3%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

KOEN SADONES

Director · since 07 octobre 2019

Active

Ended mandates

Koen Sadones

Director

Ended

LUC SADONES

Director

Ended

LUC SADONES

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/09/2025	24/07/2024	15/09/2023	07/07/2022	25/11/2021	27/11/2020
General meeting	29/08/2025	26/06/2024	30/08/2023	29/06/2022	24/11/2021	22/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	28/09/2025	Dutch	PDF
Micro model	31/12/2023	26/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	30/08/2023	15/09/2023	Dutch	PDF
Micro model	31/12/2021	29/06/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	24/11/2021	25/11/2021	Dutch	PDF
Micro model	31/12/2019	22/11/2020	27/11/2020	Dutch	PDF
Micro model	31/12/2018	24/09/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	09/11/2018	16/11/2018	Dutch	PDF
Micro model	31/12/2016	31/10/2017	10/11/2017	Dutch	PDF
Abridged model	31/12/2015	27/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	21/12/2015	23/12/2015	Dutch	PDF
Abridged model	31/12/2013	03/12/2014	23/12/2014	Dutch	PDF
Abridged model	31/12/2012	06/12/2013	19/12/2013	Dutch	PDF
Abridged model	31/12/2011	28/11/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	15/09/2011	28/11/2011	Dutch	PDF
Abridged model	31/12/2009	15/12/2010	21/12/2010	Dutch	PDF
Abridged model	31/12/2008	02/12/2009	18/12/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	10/02/2009	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	30/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

KOEN SADONES

Director · since 07 octobre 2019

Active

Ended mandates

Koen Sadones

Director

Ended

LUC SADONES

Director

Ended

LUC SADONES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2025
Overlijden bestuurder
PDF
Capital / shares25/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN
PDF
Capital / shares03/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202442,9 k €↑
2023
Annual accounts 2023336,5 €↓
2022
Annual accounts 202239,5 k €↑
2021
Annual accounts 202114,5 k €↓
2018
Annual accounts 201823,8 k €↓
2017
Annual accounts 201730,2 k €↑
2016
Annual accounts 20169,8 k €↑
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 201419,2 k €↓
2013
Annual accounts 201351,7 k €↑
2012
Annual accounts 201250,7 k €↑
2011
Annual accounts 201144,8 k €↑
2010
Annual accounts 201022,2 k €↓
2009
Annual accounts 200931,3 k €↑
2008
Annual accounts 200820,3 k €↑
2007
Annual accounts 2007-4,8 k €↓
2006
Annual accounts 200623,6 k €
02/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUC SADONES

Overview

What does LUC SADONES do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline