ELEMPE
0459.400.710 · rovalta.com · 22/09/2026
NORMAL SITUATION
ELEMPE
Financial year 2022 · closed on 31/12/2022
Net result
7,1 k €
+132.8% YoY
Gross margin
-5,6 k €
+84.0% YoY
Equity
9,6 M €
+0.1% YoY
Company — Normal situation.
Overview
What does ELEMPE do?
ELEMPE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.400.710
Legal form
Partnership limited by shares
Contributed capital
9 556 000,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -5,6 k € | +84.0% | -34,7 k € | -39.2% | -24,9 k € | -322% | -5,9 k € | +54.1% | -12,9 k € | -146% | -5,2 k € | -6.9% | -4,9 k € | -22.7% | -4 k € | +4.3% | -4,2 k € | -4.6% | -4 k € | +31.2% | -5,8 k € | +41.9% | -10 k € | -105% | -4,9 k € | -6.7% | -4,6 k € | -6.6% | -4,3 k € | -9.8% | -3,9 k € | +9.2% | -4,3 k € |
| EBITDA | -6,4 k € | +81.9% | -35,6 k € | -37.9% | -25,8 k € | -278% | -6,8 k € | +50.8% | -13,9 k € | -165% | -5,2 k € | -6.9% | -4,9 k € | -22.7% | -4 k € | +4.3% | -4,2 k € | -4.6% | -4 k € | +31.2% | -5,8 k € | +41.9% | -10 k € | -105% | -4,9 k € | -6.7% | -4,6 k € | -6.6% | -4,3 k € | -9.8% | -3,9 k € | +9.2% | -4,3 k € |
| Operating result | -6,4 k € | +81.9% | -35,6 k € | -37.9% | -25,8 k € | -278% | -6,8 k € | +50.8% | -13,9 k € | -165% | -5,2 k € | -6.9% | -4,9 k € | -22.7% | -4 k € | +4.3% | -4,2 k € | -4.6% | -4 k € | +31.2% | -5,8 k € | +41.9% | -10 k € | -105% | -4,9 k € | -6.7% | -4,6 k € | -6.6% | -4,3 k € | -9.8% | -3,9 k € | +9.2% | -4,3 k € |
| Net result | 7,1 k € | +133% | -21,8 k € | -87.6% | -11,6 k € | -272% | 6,8 k € | +255% | -4,4 k € | -243% | 3 k € | +22.2% | 2,5 k € | -42.6% | 4,3 k € | -23.3% | 5,7 k € | -13.6% | 6,5 k € | -14.1% | 7,6 k € | +108% | 3,7 k € | -52.1% | 7,6 k € | -0.6% | 7,7 k € | +6.3% | 7,2 k € | +19.8% | 6 k € | +145% | 2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 9,6 M € | +0.1% | 9,6 M € | -0.2% | 9,6 M € | -0.1% | 9,6 M € | +0.1% | 9,6 M € | +5.4% | 9,1 M € | +0.0% | 9,1 M € | +0.0% | 9,1 M € | +0.0% | 9,1 M € | +0.1% | 9,1 M € | +0.1% | 9,1 M € | +0.1% | 9,1 M € | +686% | 1,2 M € | +0.7% | 1,2 M € | +0.7% | 1,1 M € | +0.6% | 1,1 M € | +0.5% | 1,1 M € |
| Total assets | 10,3 M € | -0.1% | 10,3 M € | -0.2% | 10,3 M € | +0.0% | 10,3 M € | +0.1% | 10,3 M € | +5.1% | 9,8 M € | +0.0% | 9,8 M € | +0.0% | 9,8 M € | +0.0% | 9,8 M € | +0.1% | 9,8 M € | +0.1% | 9,8 M € | +0.1% | 9,8 M € | +439% | 1,8 M € | +0.4% | 1,8 M € | +0.4% | 1,8 M € | +0.4% | 1,8 M € | +0.3% | 1,8 M € |
| Cash | 10,5 k € | -5.7% | 11,1 k € | +8671% | 127 € | -84.4% | 813,8 € | +181% | 289,4 € | -80.6% | 1,5 k € | -74.5% | 5,8 k € | -45.1% | 10,7 k € | +338% | 2,4 k € | +36.2% | 1,8 k € | +660% | 235,1 € | – | 6,5 k € | +182% | 2,3 k € | -71.0% | 7,9 k € | +12.2% | 7,1 k € | +32.3% | 5,3 k € | ||
| Debts | 651,4 k € | -2.9% | 671,1 k € | +0.7% | 666,6 k € | +2.3% | 651,5 k € | -0.2% | 652,7 k € | -0.0% | 652,9 k € | +0.2% | 651,3 k € | +0.1% | 650,9 k € | -0.0% | 651 k € | -0.0% | 651 k € | +0.0% | 650,8 k € | -0.0% | 651 k € | +0.0% | 650,9 k € | +0.0% | 650,8 k € | -0.0% | 650,8 k € | +0.0% | 650,8 k € | -0.0% | 650,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 23/08/2022 | 22/06/2021 | 01/09/2020 | 19/08/2019 | 14/08/2018 |
| General meeting | – | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | — | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 22/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 01/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 19/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 23/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 17/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 25/06/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 28/06/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 22/07/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 07/06/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 09/07/2003 | French | |
| Abridged model | 31/12/2001 | 24/05/2002 | 26/06/2002 | French | |
| Abridged model | 31/12/2000 | 25/05/2001 | 27/06/2001 | French | |
| Abridged model | 31/12/1999 | 26/05/2000 | 26/06/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20227,1 k €↑
- 2021Annual accounts 2021-21,8 k €↓
- 2020Annual accounts 2020-11,6 k €↓
- 2019Annual accounts 20196,8 k €↑
- 2018Annual accounts 2018-4,4 k €↓
- 2017Annual accounts 20173 k €↑
- 2016Annual accounts 20162,5 k €↓
- 2015Annual accounts 20154,3 k €↓
- 2014Annual accounts 20145,7 k €↓
- 2013Annual accounts 20136,5 k €↓
- 2012Annual accounts 20127,6 k €↑
- 2011Annual accounts 20113,7 k €↓
- 2010Annual accounts 20107,6 k €↓
- 2009Annual accounts 20097,7 k €↑
- 2008Annual accounts 20087,2 k €↑
- 2007Annual accounts 20076 k €↑
- 2006Annual accounts 20062,5 k €