ELEMPE
0459.400.710 · rovalta.com · 26/09/2026
NORMAL SITUATION
ELEMPE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result7,1 k €+132,8 %over 1 year
Gross margin-5,6 k €+84,0 %over 1 year
Equity9,6 M €+0,1 %over 1 year
Overview
Identity
Source · BCE/KBOELEMPE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0459.400.710
- Legal form
- Partnership limited by shares
- Contributed capital
- 9 556 000,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Financials
Source · NBB, 26 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -5,6 k € | +84.0% | -34,7 k € | -39.2% | -24,9 k € | -322% | -5,9 k € | +54.1% | -12,9 k € |
| EBITDA | -6,4 k € | +81.9% | -35,6 k € | -37.9% | -25,8 k € | -278% | -6,8 k € | +50.8% | -13,9 k € |
| Operating result | -6,4 k € | +81.9% | -35,6 k € | -37.9% | -25,8 k € | -278% | -6,8 k € | +50.8% | -13,9 k € |
| Net result | 7,1 k € | +133% | -21,8 k € | -87.6% | -11,6 k € | -272% | 6,8 k € | +255% | -4,4 k € |
| Balance sheet | |||||||||
| Equity | 9,6 M € | +0.1% | 9,6 M € | -0.2% | 9,6 M € | -0.1% | 9,6 M € | +0.1% | 9,6 M € |
| Total assets | 10,3 M € | -0.1% | 10,3 M € | -0.2% | 10,3 M € | +0.0% | 10,3 M € | +0.1% | 10,3 M € |
| Cash | 10,5 k € | -5.7% | 11,1 k € | +8671% | 127 € | -84.4% | 813,8 € | +181% | 289,4 € |
| Debts | 651,4 k € | -2.9% | 671,1 k € | +0.7% | 666,6 k € | +2.3% | 651,5 k € | -0.2% | 652,7 k € |
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 23/08/2022 | 22/06/2021 | 01/09/2020 | 19/08/2019 | 14/08/2018 |
| General meeting | – | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | — | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 22/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 01/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 19/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 23/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 17/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 25/06/2007 | French | |
| Abridged model | 31/12/2005 | 26/05/2006 | 28/06/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 22/07/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 07/06/2004 | French | |
| Abridged model | 31/12/2002 | 30/05/2003 | 09/07/2003 | French | |
| Abridged model | 31/12/2001 | 24/05/2002 | 26/06/2002 | French | |
| Abridged model | 31/12/2000 | 25/05/2001 | 27/06/2001 | French | |
| Abridged model | 31/12/1999 | 26/05/2000 | 26/06/2000 | French | |
| Abridged model | 31/12/1998 | 28/05/1999 | 24/06/1999 | French | |
| Abridged model | 31/12/1997 | 29/05/1998 | 26/06/1998 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution14/07/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Capital / shares04/01/2019CAPITAL, ACTIONS
- Capital / shares06/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares21/12/2011CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares23/01/2006ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20227,1 k €↑
- 2021Annual accounts 2021-21,8 k €↓
- 2020Annual accounts 2020-11,6 k €↓
- 2019Annual accounts 20196,8 k €↑
- 2018Annual accounts 2018-4,4 k €↓
- 2017Annual accounts 20173 k €↑
- 2016Annual accounts 20162,5 k €↓
- 2015Annual accounts 20154,3 k €↓
- 2014Annual accounts 20145,7 k €↓
- 2013Annual accounts 20136,5 k €↓
- 2012Annual accounts 20127,6 k €↑
- 2011Annual accounts 20113,7 k €↓
- 2010Annual accounts 20107,6 k €↓
- 2009Annual accounts 20097,7 k €↑
- 2008Annual accounts 20087,2 k €↑
- 2007Annual accounts 20076 k €↑
- 2006Annual accounts 20062,5 k €