GILSON & Associés
0459.411.992 · rovalta.com · 25/09/2026
ACTIVE
GILSON & Associés
Financial year 2025 · Closed on 30/09/2025
Net result147,7 k €-23,5 %over 1 year
Gross margin733,3 k €+2,0 %over 1 year
Equity375,8 k €+1,4 %over 1 year
Workforce9,1 ETP+8,3 %over 1 year
Overview
Identity
Source · BCE/KBOGILSON & Associés is a Private limited company incorporated in 1996. Its registered office is in Namur. It employs on average 9,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0459.411.992
- Incorporation
- 10/12/1996
- Legal form
- Private limited company
- Registered office
- Avenue de la Vecquée 64
5000 Namur · WallonieSee on map - Contributed capital
- 24 789,35 €
- Latest accounts
- 30/09/2025
- Average workforce
- 9,1 ETP
Joint committees (2)
- 200
- 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 733,3 k € | +2.0% | 718,7 k € | -4.1% | 749,3 k € | -0.9% | 756,4 k € | +4.0% | 727,2 k € |
| EBITDA | 203,9 k € | -18.8% | 251,1 k € | +14.3% | 219,6 k € | -15.8% | 260,7 k € | +9.9% | 237,2 k € |
| Operating result | 175,1 k € | -24.6% | 232,2 k € | +28.3% | 181 k € | -16.6% | 216,9 k € | +8.8% | 199,4 k € |
| Net result | 147,7 k € | -23.5% | 193,2 k € | +25.2% | 154,2 k € | -11.2% | 173,8 k € | +5.5% | 164,7 k € |
| Balance sheet | |||||||||
| Equity | 375,8 k € | +1.4% | 370,6 k € | -24.6% | 491,3 k € | +1.9% | 482,3 k € | +12.6% | 428,3 k € |
| Total assets | 915,1 k € | +1.9% | 897,9 k € | +10.9% | 809,8 k € | -0.6% | 815,1 k € | +10.6% | 736,7 k € |
| Cash | 337,7 k € | +32.2% | 255,5 k € | -4.5% | 267,4 k € | -17.9% | 325,6 k € | +28.4% | 253,6 k € |
| Debts | 539,4 k € | +2.3% | 527,3 k € | +66.0% | 317,6 k € | -3.2% | 328,3 k € | +6.4% | 308,4 k € |
| Other | |||||||||
| Workforce | 9,1 ETP | +8.3% | 8,4 ETP | -4.5% | 8,8 ETP | -6.4% | 9,4 ETP | +6.8% | 8,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
Jean-Luc Gilson
ActiveEnded mandates
Jean-Luc Gilson
EndedJean-Luc Gilson
EndedJean-Luc Gilson
EndedJean-Luc Gilson
EndedOther companies at this address
Avenue de la Vecquée 64 5000 Namur| Company | CBE no. |
|---|---|
CIFRAS● Active | 0890.614.705 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 10/03/2025 | 14/02/2024 | 23/01/2023 | 14/04/2022 | 30/04/2021 |
| General meeting | 10/02/2026 | 11/02/2025 | 11/01/2024 | 06/01/2023 | 21/03/2022 | 27/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 10/02/2026 | 31/03/2026 | French | |
| Abridged model | 30/09/2024 | 11/02/2025 | 10/03/2025 | French | |
| Abridged model | 30/09/2023 | 11/01/2024 | 14/02/2024 | French | |
| Abridged model | 30/09/2022 | 06/01/2023 | 23/01/2023 | French | |
| Abridged model | 30/09/2021 | 21/03/2022 | 14/04/2022 | French | |
| Micro model | 30/09/2020 | 27/04/2021 | 30/04/2021 | French | |
| Micro modelCorrection | 30/09/2019 | 31/03/2020 | 03/05/2021 | French | |
| Micro model | 30/09/2019 | 31/03/2020 | 29/04/2020 | French | |
| Micro model | 30/09/2018 | 31/03/2019 | 01/04/2019 | French | |
| Micro model | 30/09/2017 | 31/03/2018 | 20/04/2018 | French | |
| Abridged model | 30/09/2016 | 13/02/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 08/02/2016 | 15/02/2016 | French | |
| Abridged model | 30/09/2014 | 31/03/2015 | 14/04/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 11/02/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 13/02/2012 | 06/03/2012 | French | |
| Abridged model | 30/09/2010 | 31/03/2011 | 30/04/2011 | French | |
| Abridged model | 30/09/2009 | 31/03/2010 | 30/04/2010 | French | |
| Abridged model | 30/09/2008 | 31/03/2009 | 30/04/2009 | French | |
| Abridged model | 30/09/2007 | 31/03/2008 | 30/04/2008 | French | |
| Abridged model | 30/09/2006 | 31/12/2006 | 30/04/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
Jean-Luc Gilson
ActiveEnded mandates
Jean-Luc Gilson
EndedJean-Luc Gilson
EndedJean-Luc Gilson
EndedJean-Luc Gilson
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Other12/01/2016OBJET
- Capital / shares18/04/2014CAPITAL, ACTIONS
- Registered office04/01/2007SIEGE SOCIAL
- Registered office01/10/2002SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025147,7 k €↓
- 2024Annual accounts 2024193,2 k €↑
- 2023Annual accounts 2023154,2 k €↓
- 2022Annual accounts 2022173,8 k €↑
- 2021Annual accounts 2021164,7 k €↑
- 2018Annual accounts 201838,7 k €↓
- 2017Annual accounts 201744,9 k €↓
- 2016Annual accounts 201652,7 k €↓
- 2015Annual accounts 201564,9 k €↑
- 2014Annual accounts 201438,4 k €↑
- 2013Annual accounts 201336,8 k €↓
- 2012Annual accounts 2012109,1 k €↑
- 2011Annual accounts 201167,2 k €↑
- 2010Annual accounts 201033,9 k €↓
- 2009Annual accounts 200952,2 k €↑
- 2008Annual accounts 2008-16,1 k €↓
- 2007Annual accounts 200760,5 k €↓
- 2006Annual accounts 200669 k €
- 10/12/1996IncorporationPrivate limited company