ACTIVE

AGROWORKS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,9 k €

-97.0% YoY

Gross margin

116,2 k €

-43.9% YoY

Equity

256,6 k €

+0.7% YoY

What does AGROWORKS do?

AGROWORKS is a Private limited company incorporated in 1996. Its main activity is: Raising of dairy cattle. Its registered office is in Raeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.458.811

Incorporation

16/12/1996

Legal form

Private limited company

Registered office

Göhlstrasse 5
4730 Raeren · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01420Raising of other cattle and buffaloes 01620Support activities for animal production 01620Support activities for animal production

Joint committees (1)

1322

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	116,2 k €	-43.9%	207,2 k €	+69.5%	122,3 k €	-32.0%	179,9 k €	+99.9%	90 k €	-9.9%	99,9 k €	+26.4%	79 k €	-23.9%	103,8 k €	+49.4%	69,4 k €	-27.9%	96,4 k €	+30.0%	74,1 k €	-51.8%	153,7 k €	+870%	15,8 k €	-2.3%	16,2 k €	-42.0%	27,9 k €	-25.4%	37,4 k €	+107%	18,1 k €	-55.1%	40,3 k €	-27.9%	55,9 k €
EBITDA	109,3 k €	-37.2%	174,1 k €	+90.0%	91,6 k €	-39.2%	150,7 k €	+144%	61,7 k €	-12.7%	70,8 k €	+44.6%	48,9 k €	-36.8%	77,4 k €	+87.7%	41,2 k €	-41.7%	70,6 k €	+55.3%	45,5 k €	-65.5%	132 k €	+3354%	3,8 k €	-76.1%	16 k €	-42.2%	27,7 k €	-25.7%	37,3 k €	+111%	17,7 k €	-56.1%	40,3 k €	-27.9%	55,9 k €
Operating result	8,6 k €	-87.0%	66 k €	+173%	24,1 k €	-75.5%	98,6 k €	+1290%	7,1 k €	-40.1%	11,8 k €	+301%	-5,9 k €	-126%	22,5 k €	+269%	-13,3 k €	-189%	14,9 k €	+680%	-2,6 k €	-103%	88,3 k €	+512%	-21,4 k €	-76.6%	-12,1 k €	-601%	-1,7 k €	-123%	7,6 k €	+133%	-22,7 k €	-7056%	-317,3 €	-115%	2,1 k €
Net result	1,9 k €	-97.0%	62,6 k €	+82.2%	34,4 k €	-55.8%	77,7 k €	+550%	12 k €	-16.8%	14,4 k €	+20303%	70,4 €	-99.7%	27,7 k €	+732%	3,3 k €	-78.0%	15,1 k €	+613%	-2,9 k €	-105%	58,4 k €	+369%	-21,7 k €	-72.0%	-12,6 k €	-298%	-3,2 k €	-126%	12,2 k €	+149%	-25 k €	-143271%	-17,4 €	-101%	1,5 k €
Balance sheet
Equity	256,6 k €	+0.7%	254,7 k €	+31.7%	193,4 k €	+18.4%	163,3 k €	+81.7%	89,9 k €	+9.3%	82,2 k €	+14.0%	72,1 k €	-5.5%	76,3 k €	+44.3%	52,9 k €	+134%	22,6 k €	+201%	7,5 k €	-28.2%	10,5 k €	+122%	-47,9 k €	-82.9%	-26,2 k €	-92.9%	-13,6 k €	-30.5%	-10,4 k €	+53.9%	-22,6 k €	-1037%	2,4 k €	-0.7%	2,4 k €
Total assets	540 k €	-13.6%	625,2 k €	-2.2%	639,4 k €	+65.2%	387 k €	+50.8%	256,7 k €	+17.0%	219,4 k €	-14.9%	257,9 k €	-13.4%	297,7 k €	-11.4%	336,1 k €	-12.2%	382,9 k €	+3.6%	369,4 k €	-0.9%	372,7 k €	+302%	92,6 k €	-32.9%	138 k €	-14.4%	161,1 k €	-26.0%	217,6 k €	-16.6%	260,8 k €	-12.5%	298 k €	+3.9%	286,9 k €
Cash	59,3 k €	+49.8%	39,6 k €	-59.9%	98,8 k €	+20.9%	81,7 k €	+56.8%	52,1 k €	+105%	25,4 k €	+7486%	335,3 €	+98.9%	168,6 €	-98.2%	9,2 k €	+114299%	8 €	+14.3%	7 €	-100.0%	38,6 k €	+85.8%	20,8 k €	+297014%	7 €	-5.3%	7,4 €	-100.0%	18,4 k €	+253445%	7,3 €	0.0%	7,3 €	-99.6%	1,7 k €
Debts	268,7 k €	-23.6%	351,4 k €	-16.8%	422,3 k €	+119%	192,5 k €	+20.0%	160,3 k €	+27.0%	126,2 k €	-26.9%	172,8 k €	-15.8%	205,2 k €	-22.2%	263,7 k €	-21.9%	337,5 k €	+0.5%	335,9 k €	+0.9%	332,9 k €	+137%	140,5 k €	-14.3%	164 k €	-6.1%	174,7 k €	-23.4%	228 k €	-19.6%	283,4 k €	-4.1%	295,6 k €	+3.9%	284,5 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

ImmoEsser

Director · 0451.434.139

Represented by Clemens Leonard Esser

Active

Ended mandates

Clemens ESSER

Manager

Ended

Clemens JR ESSER

Manager

Ended

CLEMENS LEONARD ESSER

Director · until 18 décembre 2023

Ended

CLEMENS LEONARD ESSER

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AGRIM - ESSER● Active	0475.660.878
CLASA● Active	1034.023.463
ImmoEsser● Active	0451.434.139

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2025	18/04/2024	26/07/2023	24/06/2022	15/07/2021	30/07/2020
General meeting	28/04/2025	21/03/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/04/2025	27/05/2025	German	PDF
Micro model	31/12/2023	21/03/2024	18/04/2024	German	PDF
Micro model	31/12/2022	30/06/2023	26/07/2023	German	PDF
Micro model	31/12/2021	24/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	15/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

ImmoEsser

Director · 0451.434.139

Represented by Clemens Leonard Esser

Active

Ended mandates

Clemens ESSER

Manager

Ended

Clemens JR ESSER

Manager

Ended

CLEMENS LEONARD ESSER

Director · until 18 décembre 2023

Ended

CLEMENS LEONARD ESSER

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - VERSCHIEDENES - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
PDF
Mandates16/05/2014
ENTLASSUNG - ERNENNUNG
PDF
Other04/06/2013
VERSCHIEDENES
PDF
Mandates23/06/2006
ENTLASSUNG - ERNENNUNG
PDF
Registered office10/12/2004
GESELLSCHAFTSSITZ - KAPITAL - AKTIEN - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,9 k €↓
2023
Annual accounts 202362,6 k €↑
2022
Annual accounts 202234,4 k €↓
2021
Annual accounts 202177,7 k €↑
2020
Annual accounts 202012 k €↓
2019
Annual accounts 201914,4 k €↑
2018
Annual accounts 201870,4 €↓
2017
Annual accounts 201727,7 k €↑
2016
Annual accounts 20163,3 k €↓
2015
Annual accounts 201515,1 k €↑
2014
Annual accounts 2014-2,9 k €↓
2013
Annual accounts 201358,4 k €↑
2012
Annual accounts 2012-21,7 k €↓
2011
Annual accounts 2011-12,6 k €↓
2010
Annual accounts 2010-3,2 k €↓
2009
Annual accounts 200912,2 k €↑
2008
Annual accounts 2008-25 k €↓
2007
Annual accounts 2007-17,4 €↓
2006
Annual accounts 20061,5 k €
16/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGROWORKS

Overview

What does AGROWORKS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline