ACTIVE

Hydra Parts

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result663,7 k €-6,5 %over 1 year

Gross margin1,3 M €+2,9 %over 1 year

Equity1,3 M €+14,4 %over 1 year

Workforce5,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Hydra Parts is a Public limited company incorporated in 1996. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Lummen. It employs on average 5,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0459.467.422
Incorporation: 17/12/1996
Legal form: Public limited company
Registered office: Klaverbladstraat 2C
3560 Lummen · FlandreSee on map
Contributed capital: 61 500,00 €
Latest accounts: 30/09/2025
Average workforce: 5,0 ETP

Activities (NACE)

29320Manufacture of other parts and accessories for motor vehicles· main 29320Manufacture of other parts and accessories for motor vehicles 34300Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs 25401Manufacture of weapons and ammunition 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2022		2021		2020
Income statement
Gross margin	1,3 M €	+2.9%	1,2 M €	-8.3%	1,3 M €	+9.3%	1,2 M €	+13.4%	1,1 M €
EBITDA	959,9 k €	+3.1%	931,1 k €	-11.1%	1 M €	+7.6%	973,4 k €	+17.1%	831,3 k €
Operating result	898 k €	+4.0%	863,7 k €	+9.1%	791,4 k €	+13.7%	696,3 k €	+24.0%	561,5 k €
Net result	663,7 k €	-6.5%	709,9 k €	+20.1%	591,1 k €	+14.0%	518,5 k €	+18.7%	436,7 k €
Balance sheet
Equity	1,3 M €	+14.4%	1,1 M €	-58.5%	2,7 M €	+27.1%	2,2 M €	-31.3%	3,1 M €
Total assets	1,5 M €	-1.5%	1,5 M €	-47.0%	2,9 M €	+19.9%	2,4 M €	-27.0%	3,3 M €
Cash	372,5 k €	-29.1%	525,3 k €	-65.0%	1,5 M €	+81.5%	827,2 k €	-48.2%	1,6 M €
Debts	191,6 k €	-49.3%	377,9 k €	+214%	120,5 k €	-47.7%	230,3 k €	+78.4%	129,1 k €
Other
Workforce	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP	-7.0%	4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

Carine Thijs

Director · since 24 février 2023 · until 23 février 2029

Active

CARIOLO

Director · since 16 décembre 2019 · until 23 février 2029 · 0846.325.097

Represented by Cuyvers Patrick

Active

Ended mandates

CARIOLO

Director · since 16 décembre 2019 · until 23 février 2029 · 0846.325.097

Represented by Cuyvers PATRICK

Ended

CASA COLONICA

Director · since 16 décembre 2019 · until 24 février 2023 · 0831.888.529

Represented by Frank Zandecki

Ended

CARIOLO

Managing director · 0846.325.097

Represented by Patrick CUYVERS

Ended

CASA COLONICA

Director · 0831.888.529

Represented by Frank Zandecki

Ended

Other companies at this address

Klaverbladstraat 2C 3560 Lummen

Company	CBE no.
I.F.H.S.● Active	0462.220.143

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	24/04/2025	12/09/2024	23/03/2023	31/03/2022	22/03/2021
General meeting	27/03/2026	28/03/2025	23/02/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	05/05/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	24/04/2025	Dutch	PDF
Abridged modelCorrection	30/09/2023	23/02/2024	12/09/2024	Dutch	PDF
Abridged model	30/09/2023	23/02/2024	18/04/2024	Dutch	PDF
Abridged model	30/09/2022	24/02/2023	23/03/2023	Dutch	PDF
Abridged model	30/09/2021	25/02/2022	31/03/2022	Dutch	PDF
Abridged model	30/09/2020	26/02/2021	22/03/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	22/02/2019	13/03/2019	Dutch	PDF
Abridged model	30/09/2017	23/02/2018	26/03/2018	Dutch	PDF
Abridged model	30/09/2016	24/02/2017	10/04/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	22/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	13/03/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	25/03/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	25/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	06/05/2008	Dutch	PDF
Abridged model	30/09/2006	23/02/2007	27/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 7 ended

Active mandates

Carine Thijs

Director · since 24 février 2023 · until 23 février 2029

Active

CARIOLO

Director · since 16 décembre 2019 · until 23 février 2029 · 0846.325.097

Represented by Cuyvers Patrick

Active

Ended mandates

CARIOLO

Director · since 16 décembre 2019 · until 23 février 2029 · 0846.325.097

Represented by Cuyvers PATRICK

Ended

CASA COLONICA

Director · since 16 décembre 2019 · until 24 février 2023 · 0831.888.529

Represented by Frank Zandecki

Ended

CARIOLO

Managing director · 0846.325.097

Represented by Patrick CUYVERS

Ended

CASA COLONICA

Director · 0831.888.529

Represented by Frank Zandecki

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/08/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares18/04/2023
KAPITAAL - AANDELEN
PDF
Mandates06/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025663,7 k €↓
2024
Annual accounts 2024709,9 k €↑
2022
Annual accounts 2022591,1 k €↑
2021
Annual accounts 2021518,5 k €↑
2020
Annual accounts 2020436,7 k €↑
2019
Annual accounts 2019-146,1 k €↓
2018
Annual accounts 2018119,9 k €↑
2017
Annual accounts 201794,4 k €↓
2016
Annual accounts 2016189,2 k €↑
2015
Annual accounts 2015185,1 k €↓
2014
Annual accounts 2014279,9 k €↑
2013
Annual accounts 2013114,5 k €↓
2012
Annual accounts 2012141,7 k €↑
2011
Annual accounts 2011132,7 k €↓
2010
Annual accounts 2010250,3 k €↓
2009
Annual accounts 2009280,5 k €↓
2008
Annual accounts 2008306,4 k €↓
2007
Annual accounts 2007320,1 k €
17/12/1996
IncorporationPublic limited company

Hydra Parts

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline