ACTIVE

CD CONCEPT

Financial year 2024 · closed on 31/12/2024
Net result
119,7 k €
+28.5% YoY
Gross margin
192,5 k €
+27.1% YoY
Equity
575 k €
+26.3% YoY

What does CD CONCEPT do?

CD CONCEPT is a Private company with limited liability incorporated in 1996. Its main activity is: Electrical installation. Its registered office is in Voeren.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.575.805
Incorporation
30/12/1996
Legal form
Private company with limited liability
Registered office
Bois Rouge 29
3791 Voeren · FlandreSee on map
Contributed capital
120 817,41 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin192,5 k €151,4 k €111,6 k €119,5 k €63,7 k €31,7 k €47,7 k €11,9 k €13,4 k €24 k €45,2 k €141 k €109,5 k €68,7 k €45,6 k €46,6 k €8 k €18,8 k €18,2 k €
EBITDA191,2 k €150,3 k €109,9 k €118,1 k €62,6 k €30,5 k €46,8 k €10,6 k €12,1 k €23,3 k €43,9 k €139,7 k €108,7 k €68 k €45,2 k €46 k €7,6 k €16,8 k €17,9 k €
Operating result188,6 k €147,1 k €92 k €100,5 k €46,4 k €14,1 k €27,1 k €6,2 k €2,4 k €15,5 k €29,5 k €118 k €87,3 k €48,3 k €26,1 k €32,8 k €1,6 k €9,4 k €11,7 k €
Net result119,7 k €93,1 k €66,2 k €80,1 k €16,9 k €33,9 k €13,4 k €18,1 k €10,4 k €1,4 k €20,7 k €80,4 k €60,9 k €36,3 k €7,1 k €33,1 k €1,1 k €6,1 k €7,4 k €
Balance sheet
Equity575 k €455,3 k €362,2 k €296 k €215,9 k €362,4 k €328,5 k €315,1 k €297,1 k €286,7 k €285,3 k €150 k €196,9 k €136,1 k €99,7 k €92,7 k €59,6 k €58,5 k €52,4 k €
Total assets645,4 k €565 k €478 k €453,4 k €423,6 k €396,3 k €376,5 k €324,3 k €308,8 k €300,9 k €311,3 k €297,9 k €233,3 k €188,2 k €150,9 k €134,1 k €86,6 k €89,5 k €85 k €
Cash356,6 k €247,6 k €206 k €182,7 k €134 k €101,7 k €123,7 k €134,8 k €120,9 k €102,3 k €191,3 k €192,2 k €148,8 k €45,5 k €51,9 k €27,7 k €18,2 k €2,5 k €26,8 k €
Debts54 k €93,9 k €114,3 k €152,7 k €206,8 k €31,8 k €47,8 k €7,4 k €11,7 k €10,4 k €26 k €146,9 k €34,9 k €48,6 k €51,2 k €41,3 k €26,9 k €30,9 k €32,5 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Claudy DETRY

Director

Active

Ended mandates

Claudy Detry

Administrator - manager · since 30 décembre 2009

Ended
Claudy Detry

Manager · since 30 décembre 2009

Ended
Claudy Detry

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202630/09/202409/10/202330/09/202230/11/202130/10/2020
General meeting08/10/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202408/10/202529/01/2026DutchPDF
Micro model31/12/202307/06/202430/09/2024DutchPDF
Micro model31/12/202202/06/202309/10/2023DutchPDF
Micro model31/12/202103/06/202230/09/2022DutchPDF
Micro model31/12/202004/06/202130/11/2021DutchPDF
Micro model31/12/201905/06/202030/10/2020DutchPDF
Micro model31/12/201807/06/201930/08/2019DutchPDF
Micro model31/12/201701/06/201831/08/2018DutchPDF
Micro model31/12/201602/06/201731/08/2017DutchPDF
Abridged model31/12/201503/06/201629/08/2016DutchPDF
Abridged model31/12/201405/06/201524/08/2015DutchPDF
Abridged model31/12/201306/06/201428/08/2014DutchPDF
Abridged model31/12/201207/06/201329/07/2013DutchPDF
Abridged model31/12/201103/08/201224/08/2012DutchPDF
Abridged model31/12/201029/07/201125/08/2011DutchPDF
Abridged model31/12/200916/07/201012/08/2010DutchPDF
Abridged model31/12/200831/07/200925/08/2009DutchPDF
Abridged model31/12/200725/07/200812/08/2008DutchPDF
Abridged model31/12/200627/07/200710/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Claudy DETRY

Director

Active

Ended mandates

Claudy Detry

Administrator - manager · since 30 décembre 2009

Ended
Claudy Detry

Manager · since 30 décembre 2009

Ended
Claudy Detry

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares11/04/2014
    KAPITAAL - AANDELEN
    PDF
  • Registered office30/12/2009
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024119,7 k €
  2. 2023
    Annual accounts 202393,1 k €
  3. 2022
    Annual accounts 202266,2 k €
  4. 2021
    Annual accounts 202180,1 k €
  5. 2020
    Annual accounts 202016,9 k €
  6. 2019
    Annual accounts 201933,9 k €
  7. 2018
    Annual accounts 201813,4 k €
  8. 2017
    Annual accounts 201718,1 k €
  9. 2016
    Annual accounts 201610,4 k €
  10. 2015
    Annual accounts 20151,4 k €
  11. 2014
    Annual accounts 201420,7 k €
  12. 2013
    Annual accounts 201380,4 k €
  13. 2012
    Annual accounts 201260,9 k €
  14. 2011
    Annual accounts 201136,3 k €
  15. 2010
    Annual accounts 20107,1 k €
  16. 2009
    Annual accounts 200933,1 k €
  17. 2008
    Annual accounts 20081,1 k €
  18. 2007
    Annual accounts 20076,1 k €
  19. 2006
    Annual accounts 20067,4 k €
  20. 30/12/1996
    IncorporationPrivate company with limited liability