ACTIVE

PYROVA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

164,5 k €

+341.9% YoY

Gross margin

365,7 k €

+114.4% YoY

Equity

381,1 k €

+51.4% YoY

What does PYROVA do?

PYROVA is a Private limited company incorporated in 1997. Its main activity is: Other monetary intermediation. Its registered office is in Oud-Heverlee.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.617.870

Incorporation

14/01/1997

Legal form

Private limited company

Registered office

Keiberg 33
3053 Oud-Heverlee · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

64190Other monetary intermediation· main 64190Other monetary intermediation 65120Non-life insurance

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	365,7 k €	+114%	170,6 k €	+4.7%	162,8 k €	+3.4%	157,5 k €	+2.5%	153,6 k €	+4.3%	147,3 k €	+25.3%	117,6 k €	+23.5%	95,2 k €	+0.4%	94,9 k €	+13.2%	83,8 k €	+8.7%	77,1 k €	-3.4%	79,8 k €	+8.2%	73,8 k €	-11.6%	83,4 k €	-7.2%	89,9 k €	-0.1%	90 k €	+49.9%	60 k €	-22.0%	76,9 k €	-11.4%	86,8 k €	-32.7%	129,1 k €
EBITDA	259,1 k €	+196%	87,5 k €	+9.4%	79,9 k €	-2.6%	82,1 k €	-0.5%	82,6 k €	+6.3%	77,6 k €	+105%	37,9 k €	-33.3%	56,8 k €	-9.5%	62,7 k €	+23.3%	50,9 k €	+11.1%	45,8 k €	-5.7%	48,6 k €	+9.7%	44,3 k €	-14.1%	51,6 k €	-17.6%	62,6 k €	+0.6%	62,2 k €	+85.6%	33,5 k €	-35.3%	51,8 k €	-21.4%	65,9 k €	-43.9%	117,5 k €
Operating result	239 k €	+353%	52,8 k €	-11.4%	59,6 k €	-3.0%	61,4 k €	-4.6%	64,4 k €	+12.6%	57,2 k €	+2379%	2,3 k €	-90.4%	24,1 k €	-18.0%	29,4 k €	-7.0%	31,6 k €	+184%	11,1 k €	-15.5%	13,1 k €	+117%	6,1 k €	-56.0%	13,8 k €	-31.8%	20,2 k €	+57.5%	12,8 k €	+296%	-6,5 k €	-153%	12,3 k €	-41.9%	21,1 k €	-66.9%	63,9 k €
Net result	164,5 k €	+342%	37,2 k €	-9.3%	41,1 k €	-3.8%	42,7 k €	+23.1%	34,7 k €	-12.0%	39,4 k €	+6449%	-620,5 €	-104%	16,7 k €	-5.8%	17,8 k €	-17.7%	21,6 k €	+129%	9,4 k €	-31.6%	13,8 k €	+75.1%	7,9 k €	-40.1%	13,1 k €	-58.2%	31,4 k €	+285%	8,2 k €	+304%	-4 k €	-1215%	358,8 €	-98.0%	17,7 k €	-68.8%	56,8 k €
Balance sheet
Equity	381,1 k €	+51.4%	251,8 k €	+15.2%	218,6 k €	+10.7%	197,5 k €	+19.8%	164,9 k €	+17.6%	140,2 k €	+32.5%	105,8 k €	-0.6%	106,5 k €	-46.9%	200,5 k €	+4.0%	192,8 k €	+5.2%	183,2 k €	-0.3%	183,8 k €	+1.0%	182 k €	-3.9%	189,3 k €	+4.5%	181,2 k €	+13.4%	159,7 k €	+2.0%	156,6 k €	-2.5%	160,6 k €	+0.2%	160,2 k €	+2.4%	156,5 k €
Total assets	447,7 k €	+52.6%	293,5 k €	+10.1%	266,6 k €	+6.9%	249,4 k €	+6.1%	235 k €	+15.3%	203,7 k €	+24.0%	164,4 k €	-20.0%	205,4 k €	-18.0%	250,5 k €	+10.2%	227,3 k €	-1.8%	231,6 k €	-5.6%	245,2 k €	-7.1%	264 k €	-9.3%	291 k €	-7.2%	313,5 k €	+33.3%	235,1 k €	-5.0%	247,5 k €	-12.6%	283,1 k €	-6.2%	301,8 k €	-16.6%	361,8 k €
Cash	320,9 k €	+141%	133,3 k €	-3.7%	138,3 k €	+41.1%	98,1 k €	+11.0%	88,3 k €	+30.0%	67,9 k €	+406%	13,4 k €	-42.9%	23,5 k €	-80.7%	121,8 k €	-8.3%	132,8 k €	-14.2%	154,8 k €	+14.7%	135 k €	+7.6%	125,4 k €	+1.2%	124 k €	+11.1%	111,6 k €	-5.8%	118,5 k €	+9.5%	108,2 k €	-10.3%	120,6 k €	+33.9%	90 k €	-16.8%	108,2 k €
Debts	66,5 k €	+59.8%	41,6 k €	-13.3%	48 k €	-7.4%	51,9 k €	-26.0%	70,1 k €	+10.3%	63,5 k €	+8.5%	58,5 k €	-40.5%	98,4 k €	+101%	49 k €	+48.5%	33 k €	-28.8%	46,3 k €	-21.3%	58,8 k €	-25.4%	78,9 k €	-19.5%	98 k €	-23.5%	128,2 k €	+70.1%	75,4 k €	-17.1%	90,9 k €	-25.8%	122,6 k €	-12.2%	139,6 k €	-31.4%	203,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	+20.0%	0,5 ETP	+150%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Philip Vannieuwenborgh

Director · since 04 février 2020

Active

Ended mandates

Philip Vanieuwenborgh

Manager

Ended

Philip Vannieuwenborgh

Director

Ended

Philip Vannieuwenborgh

Manager

Ended

Roofthoodt Yves

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	07/07/2025	26/09/2024	05/06/2023	07/07/2022	30/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	26/09/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	07/07/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	19/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Philip Vannieuwenborgh

Director · since 04 février 2020

Active

Ended mandates

Philip Vanieuwenborgh

Manager

Ended

Philip Vannieuwenborgh

Director

Ended

Philip Vannieuwenborgh

Manager

Ended

Roofthoodt Yves

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares13/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares03/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,5 k €↑
2024
Annual accounts 202437,2 k €↓
2023
Annual accounts 202341,1 k €↓
2022
Annual accounts 202242,7 k €↑
2021
Annual accounts 202134,7 k €↓
2020
Annual accounts 202039,4 k €↑
2019
Annual accounts 2019-620,5 €↓
2018
Annual accounts 201816,7 k €↓
2017
Annual accounts 201717,8 k €↓
2016
Annual accounts 201621,6 k €↑
2015
Annual accounts 20159,4 k €↓
2014
Annual accounts 201413,8 k €↑
2013
Annual accounts 20137,9 k €↓
2012
Annual accounts 201213,1 k €↓
2011
Annual accounts 201131,4 k €↑
2010
Annual accounts 20108,2 k €↑
2009
Annual accounts 2009-4 k €↓
2008
Annual accounts 2008358,8 €↓
2007
Annual accounts 200717,7 k €↓
2006
Annual accounts 200656,8 k €
14/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYROVA

Overview

What does PYROVA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline