ACTIVE

ESCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

19,7 k €

-7.7% YoY

Gross margin

189,7 k €

-16.3% YoY

Equity

771,3 k €

+2.6% YoY

Workforce

2,3 ETP

+21.1% YoY

What does ESCO do?

ESCO is a Public limited company incorporated in 1996. Its registered office is in Eupen. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.664.588

Incorporation

30/12/1996

Legal form

Public limited company

Registered office

Hütte 79 box 13
4700 Eupen · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

30/06/2025

Average workforce

2,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	189,7 k €	-16.3%	226,6 k €	-76.9%	979,2 k €	+36.7%	716,1 k €	+128%	313,6 k €	+12.2%	279,5 k €	-1.5%	283,8 k €	-26.3%	384,8 k €	+54.0%	249,9 k €	+115%	116,4 k €	-52.0%	242,4 k €	+5.1%	230,7 k €	-3.9%	240 k €	+15.1%	208,6 k €	+38.7%	150,3 k €	-48.4%	291,6 k €	+47.7%	197,5 k €	+9.4%	180,5 k €	-10.5%	201,6 k €	+12.7%	179 k €
EBITDA	67,3 k €	-29.3%	95,2 k €	+16.1%	82 k €	-45.6%	150,8 k €	-33.5%	226,6 k €	+28.2%	176,8 k €	+30.8%	135,1 k €	-43.7%	239,9 k €	+121%	108,7 k €	+906%	-13,5 k €	-110%	136,8 k €	+31.4%	104,1 k €	-11.5%	117,7 k €	+88.7%	62,4 k €	+63.3%	38,2 k €	-83.3%	228,3 k €	+84.9%	123,5 k €	+8.3%	114,1 k €	-8.6%	124,8 k €	+7.9%	115,7 k €
Operating result	25,5 k €	-16.7%	30,6 k €	-33.2%	45,8 k €	-57.8%	108,6 k €	-40.5%	182,4 k €	+60.6%	113,6 k €	+43.8%	79 k €	-53.8%	170,9 k €	+509%	28,1 k €	+131%	-89,4 k €	-235%	66,4 k €	+76.8%	37,6 k €	-30.1%	53,8 k €	+86.4%	28,8 k €	+304%	-14,2 k €	-110%	140,6 k €	+129%	61,5 k €	+17.2%	52,4 k €	+222%	16,3 k €	-37.8%	26,2 k €
Net result	19,7 k €	-7.7%	21,4 k €	-40.7%	36,1 k €	-46.6%	67,6 k €	-48.6%	131,5 k €	+52.4%	86,3 k €	+47.0%	58,7 k €	-51.7%	121,5 k €	+356%	26,6 k €	+134%	-78,9 k €	-281%	43,5 k €	+92.5%	22,6 k €	-28.0%	31,3 k €	+75.7%	17,8 k €	+190%	-19,9 k €	-121%	95,3 k €	+159%	36,8 k €	+53.2%	24 k €	+23431%	102 €	-98.9%	9,1 k €
Balance sheet
Equity	771,3 k €	+2.6%	751,6 k €	+2.9%	730,2 k €	+5.2%	694,1 k €	+10.8%	626,5 k €	+22.6%	511 k €	+15.9%	440,8 k €	+10.7%	398,1 k €	+43.9%	276,6 k €	+10.7%	250 k €	-24.0%	328,9 k €	+15.2%	285,4 k €	+8.6%	262,8 k €	+13.5%	231,5 k €	+8.4%	213,6 k €	-8.5%	233,5 k €	+61.6%	144,5 k €	+26.7%	114 k €	+18.4%	96,3 k €	+0.1%	96,2 k €
Total assets	863,4 k €	+2.2%	845,2 k €	-3.7%	877,2 k €	+7.8%	814 k €	+5.7%	770 k €	+22.9%	626,6 k €	+13.3%	552,9 k €	+4.8%	527,5 k €	+43.7%	367,2 k €	-0.5%	368,9 k €	-3.1%	380,7 k €	-1.2%	385,3 k €	-2.1%	393,8 k €	-21.5%	501,5 k €	+5.2%	476,9 k €	-6.0%	507,5 k €	-22.1%	651,4 k €	+3.4%	630,2 k €	-14.2%	734,3 k €	-4.9%	771,7 k €
Cash	60,2 k €	+8.6%	55,5 k €	-63.1%	150,3 k €	+612%	21,1 k €	-86.4%	154,9 k €	+386%	31,9 k €	+179%	11,4 k €	-44.5%	20,6 k €	+128%	9 k €	-60.6%	22,9 k €	+87.6%	12,2 k €	-45.2%	22,3 k €	+19.6%	18,7 k €	+76.3%	10,6 k €	+17.2%	9 k €	-45.6%	16,6 k €	+7.6%	15,4 k €	+57.3%	9,8 k €	-57.7%	23,2 k €	-61.1%	59,7 k €
Debts	91,5 k €	-1.8%	93,1 k €	-35.6%	144,6 k €	+24.0%	116,6 k €	-16.8%	140,2 k €	+23.3%	113,7 k €	+4.2%	109,1 k €	-6.7%	116,9 k €	+30.6%	89,5 k €	-23.0%	116,3 k €	+125%	51,7 k €	-45.8%	95,5 k €	-25.6%	128,3 k €	-50.7%	260,3 k €	-0.1%	260,7 k €	-3.9%	271,4 k €	-46.4%	506,7 k €	-1.3%	513,5 k €	-19.2%	635,2 k €	-4.9%	668,1 k €
Other
Workforce	2,3 ETP	+21.1%	1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-18.2%	2,2 ETP	-29.0%	3,1 ETP	0.0%	3,1 ETP	0.0%	3,1 ETP	+14.8%	2,7 ETP	0.0%	2,7 ETP	-10.0%	3,0 ETP	-3.2%	3,1 ETP	+3.3%	3,0 ETP	+3.4%	2,9 ETP	+52.6%	1,9 ETP	-17.4%	2,3 ETP	+9.5%	2,1 ETP	-12.5%	2,4 ETP	+41.2%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 22 ended

Active mandates

Dorothea HICK-ROX

Director · since 29 décembre 2020 · until 18 décembre 2026

Active

HEDO

Managing director · since 29 décembre 2020 · until 18 décembre 2026 · 0433.720.256

Represented by Herbert OSSEMANN

Active

Yves OSSEMANN

Director · since 29 décembre 2020 · until 18 décembre 2026

Active

Ended mandates

Dorothea HICK-ROX

Director · since 19 décembre 2014 · until 18 décembre 2020

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

At this address

Other companies at this address

Company	CBE no.
Advance Mobility Experts● Active	1005.388.865
AMBE● Active	1007.719.241
AMCOTEC● Active	0457.411.121
ANT RE● Active	0417.204.720
BayWa r.e. Benelux● Active	0762.770.386
BELGERO International Trading Ltd & Co KG● Active	0882.279.039
BETA● Active	0465.102.132
BML MANAGEMENT● Active	0738.821.977
BMR GREEN ENERGY● Active	0899.614.523
BROWN & PARTNER CORP. KG● Liquidation	0864.757.077
CMD - Elinam● Active	1039.280.566
D.G.GROUPE● Active	0730.903.413
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS● Active	0437.216.117
Genpro KG● Liquidation	0880.667.552
HEDO● Active	0433.720.256
IKB GROUP● Active	0647.924.861
Institut für Evidenz, Bedürfnisse, wissenschaftlicher Methodik und Kommunikation zu Gesundheitstechnologien● Active	0798.299.013
INTER IMEX● Liquidation	0563.935.630
ITEESI, EUROPEAN DIVISION, BELGIUM● Active	0454.028.096
Josef KIRSCHVINK architecte● Active	0830.053.744

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	06/01/2025	18/12/2023	19/12/2022	28/01/2022	28/01/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	31/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	16/01/2026	German	PDF
Abridged model	30/06/2024	20/12/2024	06/01/2025	German	PDF
Abridged model	30/06/2023	15/12/2023	18/12/2023	German	PDF
Abridged model	30/06/2022	16/12/2022	19/12/2022	German	PDF
Abridged model	30/06/2021	31/12/2021	28/01/2022	German	PDF
Abridged model	30/06/2020	29/12/2020	28/01/2021	German	PDF
Abridged model	30/06/2019	20/12/2019	09/01/2020	German	PDF
Abridged model	30/06/2018	21/12/2018	15/01/2019	French	PDF
Abridged model	30/06/2017	15/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	16/12/2016	16/01/2017	German	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	German	PDF
Abridged model	30/06/2014	19/12/2014	23/01/2015	German	PDF
Abridged model	30/06/2013	20/12/2013	31/01/2014	German	PDF
Abridged model	30/06/2012	21/12/2012	31/01/2013	German	PDF
Abridged model	30/06/2011	16/12/2011	29/02/2012	German	PDF
Abridged model	30/06/2010	17/12/2010	10/02/2011	German	PDF
Abridged model	30/06/2009	18/12/2009	25/02/2010	German	PDF
Abridged model	30/06/2008	19/12/2008	25/02/2009	German	PDF
Abridged model	30/06/2007	21/12/2007	30/01/2008	German	PDF
Abridged model	30/06/2006	15/12/2006	30/01/2008	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 22 ended

Active mandates

Dorothea HICK-ROX

Director · since 29 décembre 2020 · until 18 décembre 2026

Active

HEDO

Managing director · since 29 décembre 2020 · until 18 décembre 2026 · 0433.720.256

Represented by Herbert OSSEMANN

Active

Yves OSSEMANN

Director · since 29 décembre 2020 · until 18 décembre 2026

Active

Ended mandates

Dorothea HICK-ROX

Director · since 19 décembre 2014 · until 18 décembre 2020

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

HEDO

Managing director · since 19 décembre 2014 · until 18 décembre 2020 · 0433.720.256

Represented by Herbert OSSEMANN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/08/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office07/02/2005
SIEGE SOCIAL
PDF
Mandates15/04/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,7 k €↓
2024
Annual accounts 202421,4 k €↓
2023
Annual accounts 202336,1 k €↓
2022
Annual accounts 202267,6 k €↓
2021
Annual accounts 2021131,5 k €↑
2020
Annual accounts 202086,3 k €↑
2019
Annual accounts 201958,7 k €↓
2018
Annual accounts 2018121,5 k €↑
2017
Annual accounts 201726,6 k €↑
2016
Annual accounts 2016-78,9 k €↓
2015
Annual accounts 201543,5 k €↑
2014
Annual accounts 201422,6 k €↓
2013
Annual accounts 201331,3 k €↑
2012
Annual accounts 201217,8 k €↑
2011
Annual accounts 2011-19,9 k €↓
2010
Annual accounts 201095,3 k €↑
2009
Annual accounts 200936,8 k €↑
2008
Annual accounts 200824 k €↑
2007
Annual accounts 2007102 €↓
2006
Annual accounts 20069,1 k €
30/12/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESCO

Overview

What does ESCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline