SAS
0459.677.258 · rovalta.com · 23/09/2026
ACTIVE
SAS
Financial year 2025 · closed on 31/12/2025
Net result
18,9 k €
+123.0% YoY
Gross margin
115,5 k €
+6295.4% YoY
Equity
1,2 M €
+530.6% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does SAS do?
SAS is a Private limited company incorporated in 1996. Its main activity is: Development of building projects. Its registered office is in Pajottegem. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.677.258
Incorporation
30/12/1996
Legal form
Private limited company
Registered office
Oplombeekstraat 6
1755 Pajottegem · FlandreSee on map
1755 Pajottegem · FlandreSee on map
Contributed capital
1 550 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (2)
- 200
- 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 115,5 k € | +6295% | -1,9 k € | -113% | 14,4 k € | -56.1% | 32,7 k € | -79.0% | 155,7 k € | -32.7% | 231,2 k € | -52.5% | 486,3 k € | +909% | -60,1 k € | -1132% | -4,9 k € | -23.2% | -4 k € | +90.4% | -41,3 k € | +35.4% | -64 k € | -2854% | -2,2 k € | +98.9% | -196,1 k € | -4460% | -4,3 k € | -101% | 334,1 k € | +5107% | -6,7 k € | +35.5% | -10,3 k € | -95.5% | -5,3 k € | +69.8% | -17,5 k € |
| EBITDA | 11,4 k € | +117% | -67,8 k € | -76.9% | -38,3 k € | -102% | -19 k € | -118% | 107,3 k € | -40.2% | 179,5 k € | -63.0% | 485,3 k € | +894% | -61,1 k € | -933% | -5,9 k € | -15.2% | -5,1 k € | +87.9% | -42,4 k € | -163% | 66,9 k € | +2172% | -3,2 k € | +98.4% | -197,8 k € | -36.5% | -144,8 k € | -150% | 290,8 k € | +1774% | -17,4 k € | +17.8% | -21,1 k € | -24.0% | -17,1 k € | +40.9% | -28,9 k € |
| Operating result | 10,7 k € | +115% | -72,7 k € | -68.2% | -43,2 k € | -82.0% | -23,7 k € | -123% | 102,7 k € | -29.3% | 145,3 k € | -70.1% | 485,3 k € | +894% | -61,1 k € | -933% | -5,9 k € | -15.2% | -5,1 k € | +87.9% | -42,4 k € | -163% | 66,9 k € | +2172% | -3,2 k € | +98.4% | -197,8 k € | -36.5% | -144,8 k € | -150% | 290,8 k € | +1774% | -17,4 k € | +17.8% | -21,1 k € | -24.0% | -17,1 k € | +40.9% | -28,9 k € |
| Net result | 18,9 k € | +123% | -82 k € | -101% | -40,8 k € | -69.9% | -24 k € | -126% | 93,8 k € | -30.0% | 133,9 k € | -72.0% | 477,6 k € | +691% | -80,8 k € | -214% | -25,7 k € | -4.2% | -24,7 k € | +60.0% | -61,6 k € | -12679% | 489,6 € | +101% | -67,6 k € | +76.6% | -288,4 k € | -15.6% | -249,6 k € | -205% | 238,4 k € | +619% | -45,9 k € | +17.1% | -55,4 k € | -46.3% | -37,9 k € | +51.4% | -77,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +531% | 192 k € | -29.9% | 274 k € | -13.0% | 314,8 k € | -7.1% | 338,8 k € | +38.3% | 245,1 k € | +120% | 111,2 k € | +130% | -366,4 k € | -28.3% | -285,7 k € | -9.9% | -260 k € | -10.5% | -235,3 k € | -35.4% | -173,7 k € | +0.3% | -174,2 k € | -63.4% | -106,6 k € | +51.1% | -218,2 k € | -793% | 31,5 k € | +115% | -206,9 k € | -28.5% | -161 k € | -52.4% | -105,6 k € | -55.8% | -67,8 k € |
| Total assets | 1,2 M € | +46.9% | 831 k € | +153% | 328,6 k € | -12.9% | 377,3 k € | -97.6% | 15,7 M € | +79.9% | 8,7 M € | +677% | 1,1 M € | +713% | 138,6 k € | -87.4% | 1,1 M € | -0.5% | 1,1 M € | -0.5% | 1,1 M € | -26.6% | 1,5 M € | -4.8% | 1,6 M € | -11.7% | 1,8 M € | -28.0% | 2,5 M € | -20.4% | 3,1 M € | +25.2% | 2,5 M € | +67.2% | 1,5 M € | +5.8% | 1,4 M € | +8.7% | 1,3 M € |
| Cash | 1 M € | +11455% | 8,7 k € | -86.8% | 66,2 k € | -81.6% | 360,1 k € | -47.1% | 680,2 k € | +448% | 124 k € | -62.3% | 329 k € | +225% | 101,2 k € | -66.3% | 299,8 k € | +26.2% | 237,6 k € | -2.3% | 243,2 k € | +212% | 77,9 k € | -25.6% | 104,8 k € | -39.1% | 172,1 k € | +277% | 45,7 k € | -93.9% | 753 k € | +905% | 74,9 k € | +54.3% | 48,6 k € | -8.6% | 53,1 k € | +7.1% | 49,6 k € |
| Debts | 9,7 k € | -98.5% | 639 k € | +1072% | 54,5 k € | -12.8% | 62,5 k € | -99.6% | 15,4 M € | +81.1% | 8,5 M € | +738% | 1 M € | +101% | 505 k € | -63.6% | 1,4 M € | +1.5% | 1,4 M € | +1.4% | 1,3 M € | -20.2% | 1,7 M € | +3.7% | 1,6 M € | -8.1% | 1,8 M € | -31.5% | 2,6 M € | -17.0% | 3,1 M € | +14.5% | 2,7 M € | +63.4% | 1,7 M € | +9.1% | 1,5 M € | +11.0% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 13 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BIZON● Active | 0880.714.468 |
CLEANSAFFEL● Active | 0672.915.031 |
De Pajotlopers● Active | 0843.241.091 |
GREENWORX HOLDING● Active | 0826.773.758 |
IMMERSIVE AUDIO TECHNOLOGIES● Active | 0683.832.083 |
INCEPTA TECHNOLOGICA● Active | 0719.905.294 |
KENIS & COOLS MANAGEMENT● Active | 0876.785.473 |
LOWER EAST SIDE● Active | 0752.558.662 |
PULLOAD● Active | 1022.666.248 |
Retailsaffel● Active | 0651.808.920 |
| 0898.306.310 | |
SAFFELBERG INVESTMENTS● Active | 0892.301.812 |
SCIO PRODUCTIONS● Active | 0832.126.376 |
SREW● Active | 0686.763.166 |
TOPLIN● Active | 0441.465.410 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 25/07/2025 | 06/08/2024 | 03/07/2023 | 07/07/2022 | 09/07/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 18/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 11/06/2024 | 06/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 13/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 14/06/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 08/06/2021 | 09/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/06/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 02/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/06/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/06/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 12/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 23/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 24/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 13 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/10/2025WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates14/05/2019ONTSLAGEN - BENOEMINGEN
- Other08/01/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates23/10/2012ONTSLAGEN - BENOEMINGEN
- Mandates31/07/2009MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares15/06/2006KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/03/2006MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates28/11/2003KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,9 k €↑
- 2024Annual accounts 2024-82 k €↓
- 2023Annual accounts 2023-40,8 k €↓
- 2022Annual accounts 2022-24 k €↓
- 2021Annual accounts 202193,8 k €↓
- 2020Annual accounts 2020133,9 k €↓
- 2019Annual accounts 2019477,6 k €↑
- 2018Annual accounts 2018-80,8 k €↓
- 2017Annual accounts 2017-25,7 k €↓
- 2016Annual accounts 2016-24,7 k €↑
- 2015Annual accounts 2015-61,6 k €↓
- 2014Annual accounts 2014489,6 €↑
- 2013Annual accounts 2013-67,6 k €↑
- 2012Annual accounts 2012-288,4 k €↓
- 2011Annual accounts 2011-249,6 k €↓
- 2010Annual accounts 2010238,4 k €↑
- 2009Annual accounts 2009-45,9 k €↑
- 2008Annual accounts 2008-55,4 k €↓
- 2007Annual accounts 2007-37,9 k €↑
- 2006Annual accounts 2006-77,9 k €
- 30/12/1996IncorporationPrivate limited company