ACTIVE

BUREAU DROUET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

618 €

-52.9% YoY

Gross margin

18,1 k €

-0.9% YoY

Equity

181,7 k €

+0.3% YoY

What does BUREAU DROUET do?

BUREAU DROUET is a Private limited company incorporated in 1997. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in La Roche-en-Ardenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.722.095

Incorporation

07/01/1997

Legal form

Private limited company

Registered office

Chemin de Soeret 4
6980 La Roche-en-Ardenne · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2024

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,1 k €	-0.9%	18,2 k €	+46.0%	12,5 k €	-73.4%	47 k €	-7.6%	50,9 k €	+28.6%	39,6 k €	+18.1%	33,5 k €	+96.6%	17,1 k €	-56.9%	39,6 k €	-22.2%	50,9 k €	+11.9%	45,5 k €	-31.2%	66,1 k €	+57.3%	42,1 k €	-33.6%	63,4 k €	-5.9%	67,3 k €	+17.9%	57,1 k €	-7.6%	61,8 k €	+31.4%	47,1 k €	-18.2%	57,5 k €
EBITDA	16,5 k €	-4.5%	17,3 k €	+53.2%	11,3 k €	-74.9%	44,8 k €	-8.0%	48,7 k €	+29.2%	37,7 k €	+24.5%	30,3 k €	+120%	13,7 k €	-55.8%	31,1 k €	-34.4%	47,4 k €	+30.5%	36,3 k €	-42.2%	62,8 k €	+62.5%	38,6 k €	-33.6%	58,2 k €	-10.1%	64,7 k €	+29.2%	50,1 k €	+14.3%	43,8 k €	+45.9%	30 k €	-26.3%	40,7 k €
Operating result	2,8 k €	-28.0%	3,8 k €	+232%	-2,9 k €	-110%	30,4 k €	-12.8%	34,8 k €	+66.2%	21 k €	+52.6%	13,7 k €	+189%	-15,5 k €	-990%	1,7 k €	-87.7%	14,1 k €	+398%	2,8 k €	-90.7%	30,6 k €	+134%	13 k €	-60.3%	32,9 k €	-18.8%	40,5 k €	+17.0%	34,6 k €	+14.5%	30,2 k €	+524%	4,8 k €	-64.6%	13,7 k €
Net result	618 €	-52.9%	1,3 k €	+124%	-5,5 k €	-126%	21,3 k €	-25.5%	28,6 k €	+102%	14,2 k €	-51.8%	29,4 k €	+238%	-21,4 k €	-208%	-6,9 k €	-113%	54,8 k €	+2502%	2,1 k €	-86.2%	15,2 k €	+187%	5,3 k €	-71.9%	18,9 k €	-8.4%	20,6 k €	-14.1%	23,9 k €	+12.1%	21,4 k €	+571%	-4,5 k €	-232%	3,4 k €
Balance sheet
Equity	181,7 k €	+0.3%	181,1 k €	+0.7%	179,8 k €	-2.9%	185,2 k €	+13.0%	163,9 k €	+21.2%	135,3 k €	+11.7%	121,1 k €	+32.1%	91,6 k €	-18.9%	113 k €	-5.8%	119,9 k €	+71.0%	70,1 k €	-4.0%	73 k €	+16.3%	62,8 k €	+9.2%	57,5 k €	+48.8%	38,6 k €	+114%	18,1 k €	+408%	-5,9 k €	+78.1%	-26,8 k €	-20.4%	-22,3 k €
Total assets	300,8 k €	-4.4%	314,5 k €	-6.0%	334,7 k €	-6.5%	358,1 k €	-2.2%	366,2 k €	-1.6%	372,1 k €	-1.6%	378,3 k €	-6.7%	405,2 k €	-8.9%	444,6 k €	-9.3%	490,1 k €	+82.6%	268,4 k €	+1.1%	265,5 k €	+92.5%	137,9 k €	-25.7%	185,6 k €	-9.3%	204,5 k €	+28.3%	159,4 k €	+16.6%	136,8 k €	+2.3%	133,7 k €	-14.7%	156,8 k €
Cash	25,5 €	-98.3%	1,5 k €	-81.6%	8,2 k €	-50.1%	16,4 k €	-17.2%	19,8 k €	+145%	8,1 k €	+196%	2,7 k €	+2605%	101,1 €	-99.1%	10,7 k €	-54.0%	23,2 k €	-46.1%	43 k €	-29.6%	61,1 k €	+33.2%	45,9 k €	-34.3%	69,8 k €	+16.7%	59,8 k €	+24.6%	48 k €	+58.1%	30,4 k €	+145%	12,4 k €	+30.8%	9,5 k €
Debts	101,6 k €	-11.7%	115 k €	-15.2%	135,7 k €	-11.2%	152,7 k €	-15.7%	181,2 k €	-15.7%	214,9 k €	-8.3%	234,4 k €	-19.2%	289,9 k €	-5.6%	307,1 k €	-10.9%	344,8 k €	+73.9%	198,3 k €	+3.0%	192,4 k €	+158%	74,5 k €	-41.9%	128,1 k €	-19.4%	158,8 k €	+12.4%	141,3 k €	-0.9%	142,6 k €	-11.2%	160,5 k €	-10.3%	179,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MICHEL DROUET

Administrateur · since 22 août 2023

Active

Ended mandates

Michel DROUET

Manager

Ended

MICHEL DROUET

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
FINAGES● Active	0829.149.367

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	10/07/2024	02/08/2023	02/06/2022	08/06/2021	30/07/2020
General meeting	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/05/2025	25/07/2025	French	PDF
Micro model	31/12/2023	14/05/2024	10/07/2024	French	PDF
Micro model	31/12/2022	09/05/2023	02/08/2023	French	PDF
Micro model	31/12/2021	10/05/2022	02/06/2022	French	PDF
Micro model	31/12/2020	11/05/2021	08/06/2021	French	PDF
Micro model	31/12/2019	12/05/2020	30/07/2020	French	PDF
Micro model	31/12/2018	14/05/2019	04/07/2019	French	PDF
Micro model	31/12/2017	15/05/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	08/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	24/05/2011	15/07/2011	French	PDF
Abridged model	31/12/2010	10/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	19/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MICHEL DROUET

Administrateur · since 22 août 2023

Active

Ended mandates

Michel DROUET

Manager

Ended

MICHEL DROUET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/05/2013
OBJET - CAPITAL, ACTIONS
PDF
Capital / shares06/02/2006
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024618 €↓
2023
Annual accounts 20231,3 k €↑
2022
Annual accounts 2022-5,5 k €↓
2021
Annual accounts 202121,3 k €↓
2020
Annual accounts 202028,6 k €↑
2019
Annual accounts 201914,2 k €↓
2018
Annual accounts 201829,4 k €↑
2017
Annual accounts 2017-21,4 k €↓
2016
Annual accounts 2016-6,9 k €↓
2015
Annual accounts 201554,8 k €↑
2014
Annual accounts 20142,1 k €↓
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 20125,3 k €↓
2011
Annual accounts 201118,9 k €↓
2010
Annual accounts 201020,6 k €↓
2009
Annual accounts 200923,9 k €↑
2008
Annual accounts 200821,4 k €↑
2007
Annual accounts 2007-4,5 k €↓
2006
Annual accounts 20063,4 k €
07/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUREAU DROUET

Overview

What does BUREAU DROUET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline