ACTIVE

FINAGES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

19,3 k €

+25.6% YoY

Gross margin

39,9 k €

-21.0% YoY

Equity

187,3 k €

+11.5% YoY

What does FINAGES do?

FINAGES is a Private limited company incorporated in 2010. Its registered office is in La Roche-en-Ardenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.149.367

Incorporation

10/09/2010

Legal form

Private limited company

Registered office

Chemin de Soeret 4
6980 La Roche-en-Ardenne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	39,9 k €	-21.0%	50,5 k €	+51.7%	33,3 k €	-60.8%	84,9 k €	+83.3%	46,3 k €	-18.0%	56,5 k €	+139%	23,6 k €	-53.3%	50,6 k €	+5.6%	47,9 k €	+29.0%	37,1 k €	-6.8%	39,9 k €	+0.1%	39,8 k €	-4.8%	41,8 k €	+392%	8,5 k €
EBITDA	31,6 k €	-22.2%	40,6 k €	+60.8%	25,2 k €	-69.4%	82,5 k €	+84.1%	44,8 k €	-17.7%	54,4 k €	+206%	17,8 k €	-63.8%	49,3 k €	+5.6%	46,6 k €	+30.0%	35,9 k €	-7.1%	38,6 k €	+0.1%	38,6 k €	-5.0%	40,6 k €	+420%	7,8 k €
Operating result	22,5 k €	-26.7%	30,7 k €	+167%	11,5 k €	-83.3%	68,7 k €	+128%	30,1 k €	-24.9%	40,1 k €	+1047%	3,5 k €	-91.1%	39,4 k €	+4.4%	37,7 k €	+40.0%	26,9 k €	-9.2%	29,7 k €	-0.9%	29,9 k €	-7.6%	32,4 k €	+1143%	-3,1 k €
Net result	19,3 k €	+25.6%	15,3 k €	+12208%	124,6 €	-99.7%	39,3 k €	+16.4%	33,8 k €	+37.5%	24,6 k €	+249%	-16,5 k €	-183%	19,8 k €	+9.5%	18,1 k €	+56.5%	11,6 k €	-19.4%	14,4 k €	+6.2%	13,5 k €	-26.8%	18,5 k €	+255%	-11,9 k €
Balance sheet
Equity	187,3 k €	+11.5%	168,1 k €	+10.0%	152,7 k €	+0.1%	152,6 k €	+34.7%	113,3 k €	+42.5%	79,5 k €	+41.7%	56,1 k €	-22.7%	72,6 k €	+37.6%	52,8 k €	+52.2%	34,6 k €	+4.7%	33,1 k €	+15.2%	28,7 k €	+14.0%	25,2 k €	+275%	6,7 k €
Total assets	205,5 k €	-2.0%	209,6 k €	-7.9%	227,6 k €	-3.4%	235,5 k €	-0.4%	236,6 k €	-4.9%	248,8 k €	-1.7%	253,1 k €	+1.2%	250,2 k €	-4.5%	262 k €	+1.0%	259,5 k €	-7.0%	279,1 k €	-4.0%	290,6 k €	-2.0%	296,6 k €	+2.1%	290,6 k €
Cash	2,4 k €	+97.8%	1,2 k €	-84.1%	7,8 k €	+213%	2,5 k €	-54.2%	5,4 k €	+161%	2,1 k €	+34.4%	1,5 k €	+250%	440,7 €	-88.8%	3,9 k €	-19.6%	4,9 k €	-60.5%	12,3 k €	-46.1%	22,9 k €	-34.3%	34,8 k €	+59.7%	21,8 k €
Debts	18,1 k €	-56.3%	41,5 k €	-44.5%	74,8 k €	-9.8%	82,9 k €	-30.0%	118,6 k €	-29.1%	167,3 k €	-15.1%	197 k €	+10.9%	177,6 k €	-14.8%	208,5 k €	-6.7%	223,4 k €	-9.2%	246 k €	-6.1%	261,9 k €	-3.5%	271,4 k €	-4.4%	283,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel Drouet

Director · since 22 août 2023

Active

Ended mandates

Michel Drouet

Mandate

Ended

Michel DROUET

Manager

Ended

Sylviane GERARD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BUREAU DROUET● Active	0459.722.095

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2025	10/07/2024	02/08/2023	28/06/2022	25/06/2021	30/07/2020
General meeting	28/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	24/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	02/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	28/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	27/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel Drouet

Director · since 22 août 2023

Active

Ended mandates

Michel Drouet

Mandate

Ended

Michel DROUET

Manager

Ended

Sylviane GERARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2026
DEMISSIONS, NOMINATIONS, STATUTS (TRADUCTION,
PDF
Mandates27/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/05/2019
CAPITAL, ACTIONS
PDF
Other21/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202419,3 k €↑
2023
Annual accounts 202315,3 k €↑
2022
Annual accounts 2022124,6 €↓
2021
Annual accounts 202139,3 k €↑
2020
Annual accounts 202033,8 k €↑
2019
Annual accounts 201924,6 k €↑
2018
Annual accounts 2018-16,5 k €↓
2017
Annual accounts 201719,8 k €↑
2016
Annual accounts 201618,1 k €↑
2015
Annual accounts 201511,6 k €↓
2014
Annual accounts 201414,4 k €↑
2013
Annual accounts 201313,5 k €↓
2012
Annual accounts 201218,5 k €↑
2011
Annual accounts 2011-11,9 k €
10/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FINAGES

Overview

What does FINAGES do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline