ACTIVE

IMOTI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

194 k €

+93.2% YoY

Gross margin

471,1 k €

+33.2% YoY

Equity

1,7 M €

+7.8% YoY

What does IMOTI do?

IMOTI is a Public limited company incorporated in 1997. Its registered office is in Pecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.740.309

Incorporation

08/01/1997

Legal form

Public limited company

Registered office

Rue des Tilleuls(WAR) 18
7740 Pecq · WallonieSee on map

Contributed capital

831 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	471,1 k €	+33.2%	353,5 k €	+42.2%	248,6 k €	-1.4%	252,2 k €	+11.3%	226,5 k €	-30.8%	327,4 k €	+19.0%	275,2 k €	-10.6%	307,8 k €	+22.8%	250,7 k €	-8.4%	273,8 k €	+6.0%	258,3 k €	-0.0%	258,4 k €	-4.2%	269,8 k €	+4.8%	257,3 k €	-8.8%	282,2 k €	+10.9%	254,5 k €	+38.9%	183,1 k €	+39.2%	131,6 k €
EBITDA	446,5 k €	+34.8%	331,4 k €	+42.9%	231,9 k €	-2.1%	236,9 k €	+12.5%	210,6 k €	-32.4%	311,5 k €	+19.3%	261 k €	-11.2%	294 k €	+24.0%	237,1 k €	-8.9%	260,4 k €	+6.1%	245,4 k €	-0.2%	245,8 k €	-5.0%	258,7 k €	+5.0%	246,5 k €	-9.2%	271,3 k €	+11.7%	242,8 k €	+38.5%	175,4 k €	+38.6%	126,5 k €
Operating result	302,2 k €	+76.9%	170,9 k €	+32.6%	128,9 k €	-4.0%	134,3 k €	+30.8%	102,7 k €	-54.8%	227 k €	+34.1%	169,3 k €	-18.6%	208 k €	+142%	86 k €	-53.5%	184,9 k €	+11.9%	165,2 k €	-3.2%	170,6 k €	-7.0%	183,4 k €	+9.5%	167,5 k €	-12.8%	192,1 k €	+48.6%	129,3 k €	+537%	-29,6 k €	-336%	12,5 k €
Net result	194 k €	+93.2%	100,4 k €	+43.4%	70 k €	-4.6%	73,4 k €	+43.4%	51,2 k €	-58.6%	123,7 k €	+85.0%	66,9 k €	-28.8%	93,9 k €	+665%	12,3 k €	-86.1%	88,3 k €	+27.8%	69,1 k €	-0.9%	69,7 k €	-7.2%	75,1 k €	-27.5%	103,6 k €	-23.8%	136 k €	+96.8%	69,1 k €	+217%	-59,2 k €	-1139%	5,7 k €
Balance sheet
Equity	1,7 M €	+7.8%	1,6 M €	+1.1%	1,6 M €	-15.1%	1,8 M €	+4.2%	1,8 M €	+11.3%	1,6 M €	+8.6%	1,5 M €	+4.8%	1,4 M €	+7.2%	1,3 M €	+1.0%	1,3 M €	+7.4%	1,2 M €	+3.9%	1,2 M €	+6.4%	1,1 M €	+7.4%	1 M €	+11.5%	904,3 k €	+17.7%	768,3 k €	+9.9%	699,2 k €	-7.8%	758,3 k €
Total assets	2,2 M €	+7.7%	2 M €	-8.1%	2,2 M €	-10.6%	2,4 M €	-1.3%	2,5 M €	-14.2%	2,9 M €	+2.4%	2,8 M €	+0.2%	2,8 M €	-1.8%	2,9 M €	-2.7%	2,9 M €	+0.3%	2,9 M €	-1.1%	3 M €	-0.5%	3 M €	+0.3%	3 M €	-0.8%	3 M €	-1.0%	3 M €	+10.1%	2,8 M €	+27.8%	2,2 M €
Cash	223,7 k €	+3882%	5,6 k €	-92.4%	74,1 k €	-70.5%	250,8 k €	+28.7%	194,8 k €	-52.6%	411,4 k €	+105%	200,4 k €	+32.3%	151,4 k €	+148%	61 k €	-83.8%	376,1 k €	+26.5%	297,3 k €	+14.9%	258,8 k €	+34.1%	193 k €	+45.5%	132,6 k €	+91.3%	69,3 k €	+128%	30,5 k €	+30.6%	23,3 k €	+328%	5,5 k €
Debts	449 k €	+11.6%	402,2 k €	-33.9%	608,2 k €	+3.4%	588,1 k €	-15.1%	693 k €	-45.7%	1,3 M €	-5.3%	1,3 M €	-4.3%	1,4 M €	-10.2%	1,6 M €	-5.5%	1,7 M €	-4.6%	1,7 M €	-4.3%	1,8 M €	-4.5%	1,9 M €	-3.4%	2 M €	-6.1%	2,1 M €	-7.3%	2,3 M €	+10.2%	2,1 M €	+47.2%	1,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Anne DUVIEUSART

Director · since 26 octobre 2023

Active

Bénédicte DUVIEUSART

Director · since 26 octobre 2023

Active

Régine DUVIEUSART

Director · since 26 octobre 2023

Active

Ended mandates

Anne DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Bénédicte DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Régine DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Anne DUVIEUSART

Chairman of the board of directors · since 31 mai 2019 · until 30 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
BRASSERIE DES TILLEULS● Active	0420.531.226
RMT HOLDING● Active	1007.583.639
S.S.B.D.Company● Active	0725.896.530

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	18/07/2025	17/07/2024	17/07/2023	14/07/2022	17/08/2021
General meeting	15/07/2026	16/07/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/07/2026	20/07/2026	French	PDF
Micro model	31/12/2024	16/07/2025	18/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	17/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	17/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	14/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	17/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	06/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	17/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	17/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Anne DUVIEUSART

Director · since 26 octobre 2023

Active

Bénédicte DUVIEUSART

Director · since 26 octobre 2023

Active

Régine DUVIEUSART

Director · since 26 octobre 2023

Active

Ended mandates

Anne DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Bénédicte DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Régine DUVIEUSART

Managing director · since 26 octobre 2023 · until 25 mai 2029

Ended

Anne DUVIEUSART

Chairman of the board of directors · since 31 mai 2019 · until 30 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/07/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/02/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares06/12/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares23/09/2002
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025194 k €↑
2024
Annual accounts 2024100,4 k €↑
2023
Annual accounts 202370 k €↓
2022
Annual accounts 202273,4 k €↑
2021
Annual accounts 202151,2 k €↓
2018
Annual accounts 2018123,7 k €↑
2017
Annual accounts 201766,9 k €↓
2016
Annual accounts 201693,9 k €↑
2015
Annual accounts 201512,3 k €↓
2014
Annual accounts 201488,3 k €↑
2013
Annual accounts 201369,1 k €↓
2012
Annual accounts 201269,7 k €↓
2011
Annual accounts 201175,1 k €↓
2010
Annual accounts 2010103,6 k €↓
2009
Annual accounts 2009136 k €↑
2008
Annual accounts 200869,1 k €↑
2007
Annual accounts 2007-59,2 k €↓
2006
Annual accounts 20065,7 k €
08/01/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMOTI

Overview

What does IMOTI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline