ACTIVE

SEMOKAM

Financial year 2025 · Closed on 31/12/2025

Net result-6,6 k €+9,2 %over 1 year

Gross margin13,9 k €+0,6 %over 1 year

Equity317 k €-2,0 %over 1 year

Identity

Source · BCE/KBO

SEMOKAM is a Public limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0459.752.779
Incorporation: 08/01/1997
Legal form: Public limited company
Registered office: Rue de Royenne 38
1390 Grez-Doiceau · WallonieSee on map
Contributed capital: 77 702,33 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74300Translation and interpretation activities 74301Translation and interpretation activities 74852Other professional, scientific and technical activities

Contacts

3 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	13,9 k €	+0.6%	13,8 k €	+0.9%	13,6 k €	+11.1%	12,3 k €	+167%	4,6 k €
EBITDA	12 k €	+9.7%	10,9 k €	-8.3%	11,9 k €	+56.2%	7,6 k €	+180%	2,7 k €
Operating result	-10,5 k €	+9.2%	-11,6 k €	-9.4%	-10,6 k €	+28.9%	-14,9 k €	+24.8%	-19,8 k €
Net result	-6,6 k €	+9.2%	-7,2 k €	-56.0%	-4,6 k €	+48.2%	-9 k €	+35.3%	-13,8 k €
Balance sheet
Equity	317 k €	-2.0%	323,5 k €	-2.2%	330,8 k €	-1.4%	335,4 k €	-2.6%	344,4 k €
Total assets	509,3 k €	-4.2%	531,6 k €	-3.5%	550,8 k €	-3.4%	570,3 k €	-3.4%	590,6 k €
Cash	5,5 k €	+349%	1,2 k €	-2.3%	1,2 k €	-35.4%	1,9 k €	+1391%	129,4 €
Debts	92,5 k €	-9.5%	102,2 k €	-5.5%	108,2 k €	-7.7%	117,1 k €	-4.4%	122,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charlotte Fierens	Directorsince 22/09/2020
Philippe Lambert	Directorsince 22/09/2020Managing director2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BARAKA0429.590.036Represented by Philippe LAMBERT	Director30/06/2009 → 2014 accounts

Other companies at this address

Rue de Royenne 38 1390 Grez-Doiceau

Company	CBE no.
BARAKA● Active	0429.590.036
BEAUTY BY US● Bankrupt	0568.895.003
HAPPY ANNE● Active	0515.999.418
INFISCO● Active	0425.271.754

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/09/2026	29/08/2025	29/08/2024	20/08/2023	29/09/2022	28/10/2020
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	22/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2025	03/06/2026	13/09/2026	French	PDF
Micro model	31/12/2025	03/06/2026	19/08/2026	French	PDF
Micro model	31/12/2024	04/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	05/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	20/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	29/09/2022	French	PDF
Micro model	31/12/2019	22/09/2020	28/10/2020	French	PDF
Micro model	31/12/2018	05/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	07/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	26/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charlotte Fierens	Directorsince 22/09/2020
Philippe Lambert	Directorsince 22/09/2020Managing director2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BARAKA0429.590.036Represented by Philippe LAMBERT	Director30/06/2009 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/03/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office25/02/2008
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Philippe LAMBERT

Charlotte FIERENS

INFISCO

BARAKA

Karin TIELEMANS

Andrée MAES

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SEMOKAM

Rue de Royenne 38, 1390 Grez-Doiceau

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Royenne 38, 1390 Grez-DoiceauCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00511743

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SEMOKAMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00511743

Events

2025
Annual accounts 2025-6,6 k €↑
2024
Annual accounts 2024-7,2 k €↓
2023
Annual accounts 2023-4,6 k €↑
2022
Annual accounts 2022-9 k €↑
2021
Annual accounts 2021-13,8 k €↓
2019
Annual accounts 2019-13,8 k €↓
2018
Annual accounts 2018-2,4 k €↑
2017
Annual accounts 2017-69,1 k €↓
2016
Annual accounts 2016207 €↓
2015
Annual accounts 20151,5 k €↑
2014
Annual accounts 2014-390,4 €↑
2013
Annual accounts 2013-40,8 k €↓
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 2011-401,9 €↓
2010
Annual accounts 201012,5 k €↑
2009
Annual accounts 20096,5 k €↓
2008
Annual accounts 2008301,4 k €↑
2007
Annual accounts 2007-10 k €↑
2006
Annual accounts 2006-14,2 k €
08/01/1997
IncorporationPublic limited company

SEMOKAM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events