RAPTOR
0459.803.655 · rovalta.com · 25/09/2026
ACTIVE
RAPTOR
Financial year 2024 · Closed on 31/03/2024
Net result-252,5 k €+34,0 %over 1 year
Gross margin-8,8 k €+93,7 %over 1 year
Equity23,3 M €-1,1 %over 1 year
Workforce1,0 ETP
Overview
Identity
Source · BCE/KBORAPTOR is a Public limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Sint-Genesius-Rode. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0459.803.655
- Incorporation
- 13/01/1997
- Legal form
- Public limited company
- Registered office
- Sept-Fontaines 6A
1640 Sint-Genesius-Rode · FlandreSee on map - Contributed capital
- 61 973,38 €
- Latest accounts
- 31/03/2024
- Average workforce
- 1,0 ETP
Activities (NACE)
Joint committees (1)
- 124
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -8,8 k € | +93.7% | -141,3 k € | +0.4% | -141,8 k € | +22.4% | -182,8 k € | -101% | 19,1 M € |
| EBITDA | -71,7 k € | +64.0% | -199,3 k € | +1.7% | -202,8 k € | +16.9% | -244,1 k € | -101% | 18,9 M € |
| Operating result | -236,2 k € | +35.9% | -368,3 k € | +2.0% | -375,9 k € | +10.8% | -421,3 k € | -102% | 18,7 M € |
| Net result | -252,5 k € | +34.0% | -382,8 k € | -0.1% | -382,5 k € | +5.2% | -403,6 k € | -102% | 17,1 M € |
| Balance sheet | |||||||||
| Equity | 23,3 M € | -1.1% | 23,6 M € | -1.6% | 24 M € | -1.6% | 24,4 M € | -1.6% | 24,8 M € |
| Total assets | 36,8 M € | -0.2% | 36,9 M € | -0.3% | 37 M € | -0.5% | 37,2 M € | -0.4% | 37,3 M € |
| Cash | 49,1 k € | +46.6% | 33,5 k € | +60.6% | 20,9 k € | +66.1% | 12,6 k € | – | |
| Debts | 13,4 M € | +1.3% | 13,3 M € | +2.0% | 13 M € | +1.4% | 12,8 M € | +2.1% | 12,6 M € |
| Other | |||||||||
| Workforce | 1,0 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20243 active · 16 ended
Active mandates
ALEXIA SENELLE
ActiveMARC SENELLE
ActiveGERALD OTTOY
ActiveEnded mandates
ALEXIA SENELLE
EndedJosette Peeters
EndedJOSETTE PEETERS
EndedJOSETTE PEETERS
EndedOther companies at this address
Sept-Fontaines 6A 1640 Sint-Genesius-Rode| Company | CBE no. |
|---|---|
POWER FOR YOU● Active | 0801.721.826 |
SNAIL COMPANY● Active | 0441.469.962 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 30/09/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 31/10/2024 | 25/10/2023 | 28/10/2022 | 04/05/2022 | 24/02/2022 | 26/04/2019 |
| General meeting | 30/09/2024 | 30/09/2023 | 30/09/2022 | 17/12/2021 | 14/12/2021 | 26/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2024 | 30/09/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 30/09/2023 | 25/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 30/09/2022 | 28/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 17/12/2021 | 04/05/2022 | Dutch | |
| Abridged model | 31/03/2020 | 14/12/2021 | 24/02/2022 | Dutch | |
| Full model | 30/09/2018 | 26/03/2019 | 26/04/2019 | Dutch | |
| Full model | 30/09/2017 | 27/03/2018 | 29/03/2018 | Dutch | |
| Full model | 30/09/2016 | 31/03/2017 | 12/04/2017 | Dutch | |
| Full model | 30/09/2015 | 29/03/2016 | 29/03/2016 | Dutch | |
| Full model | 30/09/2014 | 27/03/2015 | 31/03/2015 | Dutch | |
| Full model | 30/09/2013 | 25/03/2014 | 18/04/2014 | Dutch | |
| Full model | 30/09/2012 | 29/03/2013 | 24/04/2013 | Dutch | |
| Full model | 30/09/2011 | 27/03/2012 | 03/04/2012 | Dutch | |
| Full model | 30/09/2010 | 29/03/2011 | 30/03/2011 | Dutch | |
| Abridged model | 31/05/2009 | 24/11/2009 | 27/11/2009 | Dutch | |
| Abridged model | 31/05/2008 | 25/11/2008 | 26/11/2008 | Dutch | |
| Abridged modelCorrection | 31/05/2007 | 22/11/2007 | 20/12/2007 | Dutch | |
| Abridged model | 31/05/2007 | 30/11/2007 | 07/12/2007 | Dutch | |
| Abridged model | 31/05/2006 | 30/11/2006 | 19/02/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20243 active · 16 ended
Active mandates
ALEXIA SENELLE
ActiveMARC SENELLE
ActiveGERALD OTTOY
ActiveEnded mandates
ALEXIA SENELLE
EndedJosette Peeters
EndedJOSETTE PEETERS
EndedJOSETTE PEETERS
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates08/09/2026ONTSLAG
- Registered office05/11/2024MAATSCHAPPELIJKE ZETEL
- Mandates28/02/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office15/04/2021MAATSCHAPPELIJKE ZETEL
- Registered office28/02/2020MAATSCHAPPELIJKE ZETEL
- Other15/10/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/05/2019DEMISSIONS, NOMINATIONS
- Mandates20/04/2017ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-252,5 k €↑
- 2023Annual accounts 2023-382,8 k €↓
- 2022Annual accounts 2022-382,5 k €↑
- 2021Annual accounts 2021-403,6 k €↓
- 2020Annual accounts 202017,1 M €↑
- 2018Annual accounts 20181,2 M €↑
- 2017Annual accounts 201759 k €↓
- 2015Annual accounts 20151,6 M €↑
- 2012Annual accounts 2012196 k €↓
- 2010Annual accounts 2010926,4 k €↑
- 2009Annual accounts 2009-156,5 k €↑
- 2008Annual accounts 2008-309,7 k €↑
- 2007Annual accounts 2007-315,9 k €
- 13/01/1997IncorporationPublic limited company