ACTIVE

DYNARIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result42,1 k €-15,2 %over 1 year

Gross margin140,1 k €-27,2 %over 1 year

Equity960,5 k €-11,4 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

DYNARIS is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Neupré.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0459.804.249
Incorporation: 31/01/1997
Legal form: Private limited company
Registered office: Avenue des Chevrefeuilles(N) 3
4121 Neupré · WallonieSee on map
Contributed capital: 30 986,69 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	140,1 k €	-27.2%	192,5 k €	+105%	93,8 k €	+1.2%	92,7 k €	-17.5%	112,4 k €
EBITDA	125,7 k €	-21.3%	159,7 k €	+96.8%	81,2 k €	+785%	-11,9 k €	-112%	95,7 k €
Operating result	74,7 k €	-20.2%	93,6 k €	+409%	18,4 k €	+125%	-73,3 k €	-321%	33,2 k €
Net result	42,1 k €	-15.2%	49,6 k €	+243%	-34,8 k €	+68.3%	-109,9 k €	-996%	12,3 k €
Balance sheet
Equity	960,5 k €	-11.4%	1,1 M €	+9.6%	989,4 k €	-3.4%	1 M €	+1.1%	1 M €
Total assets	1,8 M €	-14.5%	2,1 M €	-2.4%	2,1 M €	-4.5%	2,2 M €	-3.4%	2,3 M €
Cash	95,4 k €	-60.7%	242,5 k €	+69.0%	143,5 k €	-52.7%	303,5 k €	-11.3%	342,1 k €
Debts	813,4 k €	-17.2%	982,4 k €	-13.6%	1,1 M €	-5.8%	1,2 M €	-7.0%	1,3 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charly Dozo	Directorsince 01/09/2025
Pierre-Yves Dozo	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CAP 2150476.998.587Represented by Catherine THIES	Director30/06/2017 → 01/06/2019Manager30/06/2017 → 2018 accounts

Other companies at this address

Avenue des Chevrefeuilles(N) 3 4121 Neupré

Company	CBE no.
HEARTISTIC● Active	1002.336.929
Sedona Tech Belgium SRL● Active	1023.026.039

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	17/06/2025	10/06/2024	29/06/2023	15/06/2022	09/06/2021
General meeting	26/06/2026	01/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	01/06/2019	05/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	18/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	04/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	23/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charly Dozo	Directorsince 01/09/2025
Pierre-Yves Dozo	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CAP 2150476.998.587Represented by Catherine THIES	Director30/06/2017 → 01/06/2019Manager30/06/2017 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/04/2026
DENOMINATION - OBJET
PDF
Mandates24/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2019
DEMISSIONS, NOMINATIONS
PDF
Other31/05/2018
DIVERS
PDF
Mandates17/07/2017
DEMISSIONS, NOMINATIONS
PDF
Other24/04/2015
modification des statuts
PDF
Registered office15/03/2007
Changement de siège social.
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Charly Dozo

Pierre-Yves Dozo

CAP 215

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DYNARISPYD Invest & AdministrationAPY

Avenue des Chevrefeuilles(N) 3, 4121 Neuville-en-Condroz

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue des Chevrefeuilles(N) 3, 4121 Neuville-en-CondrozCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00227297

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DYNARISCurrent	accounts 2025	Accounts 2025 · 2026-00227297
PYD Invest & Administration	accounts 2014 → 2024	Accounts 2024 · 2025-00151310
APY	accounts 2006 → 2013	Accounts 2013 · 2014-43800515

Events

2025
Annual accounts 202542,1 k €↓
2025
Name changeDYNARIS
2024
Annual accounts 202449,6 k €↑
2023
Annual accounts 2023-34,8 k €↑
2022
Annual accounts 2022-109,9 k €↓
2021
Annual accounts 202112,3 k €↓
2014
Name changePYD Invest & Administration
2013
Annual accounts 201327,3 k €↑
2012
Annual accounts 201214,1 k €↓
2011
Annual accounts 201135 k €↑
2010
Annual accounts 201010,5 k €↓
2009
Annual accounts 200911,3 k €↓
2008
Annual accounts 200825,1 k €↑
2007
Annual accounts 20071,5 k €↑
2006
Annual accounts 2006-5,3 k €
31/01/1997
IncorporationPrivate limited company

DYNARIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events