ACTIVE

DYNARIS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
42,1 k €
-15.2% YoY
Gross margin
140,1 k €
-27.2% YoY
Equity
960,5 k €
-11.4% YoY
Workforce
0,0 ETP

What does DYNARIS do?

DYNARIS is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Neupré.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.804.249
Incorporation
31/01/1997
Legal form
Private limited company
Registered office
Avenue des Chevrefeuilles(N) 3
4121 Neupré · WallonieSee on map
Contributed capital
30 986,69 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate+2
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120132012201120102009200820072006
Income statement
Gross margin140,1 k €192,5 k €93,8 k €92,7 k €112,4 k €72,2 k €54,3 k €82,1 k €46,2 k €34,4 k €45,7 k €24,7 k €26,6 k €
EBITDA125,7 k €159,7 k €81,2 k €-11,9 k €95,7 k €69,0 k €51,2 k €79,0 k €41,0 k €31,3 k €43,2 k €22,2 k €16,1 k €
Operating result74,7 k €93,6 k €18,4 k €-73,3 k €33,2 k €39,7 k €27,2 k €56,6 k €19,0 k €14,4 k €26,8 k €6,3 k €152,0 €
Net result42,1 k €49,6 k €-34,8 k €-109,9 k €12,3 k €27,3 k €14,1 k €35,0 k €10,5 k €11,3 k €25,1 k €1,5 k €-5,3 k €
Balance sheet
Equity960,5 k €1,1 M €989,4 k €1,0 M €1,0 M €111,7 k €89,2 k €103,8 k €69,5 k €59,7 k €49,2 k €24,8 k €24,1 k €
Total assets1,8 M €2,1 M €2,1 M €2,2 M €2,3 M €174,2 k €193,4 k €189,6 k €165,7 k €144,9 k €145,6 k €245,8 k €164,5 k €
Cash95,4 k €242,5 k €143,5 k €303,5 k €342,1 k €29,1 k €12,0 k €57,6 k €31,0 k €38,4 k €13,8 k €23,0 k €2,9 k €
Debts813,4 k €982,4 k €1,1 M €1,2 M €1,3 M €62,0 k €103,2 k €84,4 k €94,2 k €82,7 k €93,5 k €217,5 k €136,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––––––––0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Charly Dozo

Director · since 01 septembre 2025

Active
Pierre-Yves Dozo

Director

Active

Ended mandates

CAP 215

Director · since 30 juin 2017 · until 01 juin 2019 · 0476.998.587

Represented by Catherine THIES

Ended
CAP 215

Manager · since 30 juin 2017 · until 01 juin 2019 · 0476.998.587

Represented by Catherine THIES

Ended
Pierre-Yves DOZO

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
HEARTISTIC● Active
1002.336.929
Sedona Tech Belgium SRL● Active
1023.026.039
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202617/06/202510/06/202429/06/202315/06/202209/06/2021
General meeting26/06/202601/06/202501/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202629/06/2026FrenchPDF
Abridged model31/12/202401/06/202517/06/2025FrenchPDF
Abridged model31/12/202301/06/202410/06/2024FrenchPDF
Abridged model31/12/202201/06/202329/06/2023FrenchPDF
Abridged model31/12/202101/06/202215/06/2022FrenchPDF
Abridged model31/12/202001/06/202109/06/2021FrenchPDF
Abridged model31/12/201901/06/202026/06/2020FrenchPDF
Micro model31/12/201801/06/201905/07/2019FrenchPDF
Micro model31/12/201701/06/201818/07/2018FrenchPDF
Micro model31/12/201630/06/201722/08/2017FrenchPDF
Abridged model31/12/201501/06/201603/06/2016FrenchPDF
Abridged model31/12/201401/06/201526/08/2015FrenchPDF
Abridged model31/12/201302/06/201421/08/2014FrenchPDF
Abridged model31/12/201201/06/201309/07/2013FrenchPDF
Abridged model31/12/201101/06/201229/06/2012FrenchPDF
Abridged model31/12/201001/06/201128/06/2011FrenchPDF
Abridged model31/12/200901/06/201004/06/2010FrenchPDF
Abridged model31/12/200801/06/200906/07/2009FrenchPDF
Abridged model31/12/200702/06/200814/07/2008FrenchPDF
Abridged model31/12/200601/06/200723/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Charly Dozo

Director · since 01 septembre 2025

Active
Pierre-Yves Dozo

Director

Active

Ended mandates

CAP 215

Director · since 30 juin 2017 · until 01 juin 2019 · 0476.998.587

Represented by Catherine THIES

Ended
CAP 215

Manager · since 30 juin 2017 · until 01 juin 2019 · 0476.998.587

Represented by Catherine THIES

Ended
Pierre-Yves DOZO

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/04/2026
    DENOMINATION - OBJET
    PDF
  • Mandates24/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/05/2018
    DIVERS
    PDF
  • Mandates17/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2015
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office15/03/2007
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542,1 k €↓
  2. 2025
    Name changeDynaris
  3. 2024
    Annual accounts 202449,6 k €↑
  4. 2023
    Annual accounts 2023-34,8 k €↑
  5. 2022
    Annual accounts 2022-109,9 k €↓
  6. 2021
    Annual accounts 202112,3 k €↓
  7. 2014
    Name changePYD Invest & Administration
  8. 2013
    Annual accounts 201327,3 k €↑
  9. 2012
    Annual accounts 201214,1 k €↓
  10. 2011
    Annual accounts 201135,0 k €↑
  11. 2010
    Annual accounts 201010,5 k €↓
  12. 2009
    Annual accounts 200911,3 k €↓
  13. 2008
    Annual accounts 200825,1 k €↑
  14. 2007
    Annual accounts 20071,5 k €↑
  15. 2006
    Annual accounts 2006-5,3 k €
  16. 2006
    Name changeAPY
  17. 31/01/1997
    IncorporationPrivate limited company