ACTIVE

WORK'INN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result27,9 k €-50,6 %over 1 year
Revenue1,4 M €+4,2 %over 1 year
Equity118,5 k €+30,8 %over 1 year
Workforce32,8 ETP-8,1 %over 1 year

Identity

Source · BCE/KBO

WORK'INN is a Non-profit organization incorporated in 1996. Its registered office is in Waremme. It employs on average 32,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.814.840
Incorporation
07/11/1996
Legal form
Non-profit organization
Registered office
Rue de la Costale 4
4300 Waremme · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
32,8 ETP
Joint committees (2)
  • 329
  • 32902
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue1,4 M €1,3 M €1,4 M €1,2 M €888,9 k €
EBITDA70,2 k €100,7 k €82,1 k €44 k €69 k €
Operating result32,9 k €60 k €46,4 k €5,2 k €26,4 k €
Net result27,9 k €56,5 k €43,3 k €2,7 k €25 k €
Balance sheet
Equity118,5 k €90,6 k €34,2 k €-9,2 k €-11,8 k €
Total assets1 M €1 M €824,8 k €737,5 k €668,5 k €
Cash124,4 k €25,6 k €113 k €111,6 k €65,2 k €
Debts606,2 k €624,2 k €563,8 k €498 k €453,1 k €
Other
Workforce32,8 ETP35,7 ETP35,7 ETP29,8 ETP23,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 36 ended

Active mandates

Albert CREPIN

Vice-chairman of the board of directors

Active
Anne-Laure GEORIS

Managing director

Active
Eric FRANCOIS

Administrateur à la gestion quotidienne

Active
Luc JANSEN

Chairman of the board of directors

Active
Marc GARCET

Director

Active
Mélinda LA ROCCA

Trésorière

Active
Michel CROES

Director

Active
Rachel GARCET

Vice-chairman of the board of directors

Active

Ended mandates

Albert CREPIN

Mandate

Ended
Anne-Laure GEORIS

Mandate

Ended
BRAIBANT René

Mandate

Ended
CREPIN Albert

Vice-chairman of the board of directors

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202617/06/202506/06/202402/08/202301/09/202230/08/2021
General meeting08/06/202626/05/202527/05/202422/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202611/06/2026FrenchPDF
Abridged model31/12/202426/05/202517/06/2025FrenchPDF
Abridged model31/12/202327/05/202406/06/2024FrenchPDF
Abridged model31/12/202222/05/202302/08/2023FrenchPDF
Abridged model31/12/202116/05/202201/09/2022FrenchPDF
Abridged model31/12/202017/05/202130/08/2021FrenchPDF
Abridged model31/12/201921/04/202013/11/2020FrenchPDF
Abridged model31/12/201825/04/201901/07/2019FrenchPDF
Abridged model31/12/201708/05/201802/07/2018FrenchPDF
Abridged model31/12/201606/04/201728/06/2017FrenchPDF
Abridged model31/12/201521/04/201625/11/2016FrenchPDF
Abridged model31/12/201422/04/201513/07/2015FrenchPDF
Abridged model31/12/200822/04/200909/07/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 36 ended

Active mandates

Albert CREPIN

Vice-chairman of the board of directors

Active
Anne-Laure GEORIS

Managing director

Active
Eric FRANCOIS

Administrateur à la gestion quotidienne

Active
Luc JANSEN

Chairman of the board of directors

Active
Marc GARCET

Director

Active
Mélinda LA ROCCA

Trésorière

Active
Michel CROES

Director

Active
Rachel GARCET

Vice-chairman of the board of directors

Active

Ended mandates

Albert CREPIN

Mandate

Ended
Anne-Laure GEORIS

Mandate

Ended
BRAIBANT René

Mandate

Ended
CREPIN Albert

Vice-chairman of the board of directors

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/06/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,9 k €↓
  2. 2024
    Annual accounts 202456,5 k €↑
  3. 2023
    Annual accounts 202343,3 k €↑
  4. 2022
    Annual accounts 20222,7 k €↓
  5. 2021
    Annual accounts 202125 k €↑
  6. 2020
    Annual accounts 2020-5,7 k €↓
  7. 2019
    Annual accounts 201952,7 k €↓
  8. 2018
    Annual accounts 201865,5 k €↑
  9. 2017
    Annual accounts 201748,8 k €↑
  10. 2016
    Annual accounts 2016-32,6 k €↓
  11. 2015
    Annual accounts 201532,5 k €↑
  12. 2014
    Annual accounts 2014-29 k €↑
  13. 2008
    Annual accounts 2008-33,3 k €
  14. 07/11/1996
    IncorporationNon-profit organization