ACTIVE

PACINO COMMUNICATIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

73,8 k €

+67.2% YoY

Gross margin

51,6 k €

-48.7% YoY

Equity

774,6 k €

-6.4% YoY

What does PACINO COMMUNICATIONS do?

PACINO COMMUNICATIONS is a Public limited company incorporated in 1997. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Merchtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.924.708

Incorporation

28/01/1997

Legal form

Public limited company

Registered office

Brusselsesteenweg 375 box b
1785 Merchtem · FlandreSee on map

Contributed capital

159 995,00 €

Latest accounts

31/12/2025

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 92113Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	51,6 k €	-48.7%	100,5 k €	+60.7%	62,5 k €	-63.9%	173,2 k €	-26.9%	236,9 k €	-24.2%	312,7 k €	+42.6%	219,3 k €	+24.8%	175,8 k €	+17.9%	149,0 k €	+184%	52,5 k €	-46.6%	98,3 k €	+2457%	-4,2 k €	-105%	91,2 k €	-39.8%	151,5 k €	+358%	33,1 k €	+2.5%	32,3 k €	-0.4%	32,4 k €	+24.5%	26,0 k €	-13.4%	30,0 k €
EBITDA	49,3 k €	-49.6%	97,9 k €	+64.7%	59,5 k €	-65.2%	170,8 k €	-27.9%	237,0 k €	-20.2%	297,0 k €	+37.3%	216,3 k €	+24.6%	173,5 k €	+31.8%	131,6 k €	+289%	33,8 k €	-48.4%	65,6 k €	+343%	-27,0 k €	-148%	56,3 k €	-55.2%	125,6 k €	+1606%	7,4 k €	-74.4%	28,8 k €	-5.0%	30,3 k €	+22.8%	24,7 k €	-11.3%	27,8 k €
Operating result	14,5 k €	-77.7%	65,2 k €	+186%	22,8 k €	-82.3%	129,0 k €	-38.5%	209,7 k €	-21.5%	267,0 k €	+38.7%	192,5 k €	+26.9%	151,7 k €	+42.5%	106,5 k €	+985%	9,8 k €	-83.3%	58,8 k €	+298%	-29,7 k €	-155%	54,1 k €	-51.7%	112,1 k €	+2036%	-5,8 k €	-135%	16,6 k €	-4.1%	17,3 k €	+62.8%	10,6 k €	-20.1%	13,3 k €
Net result	73,8 k €	+67.2%	44,1 k €	+149%	17,8 k €	-81.4%	95,3 k €	-42.3%	165,1 k €	-18.4%	202,4 k €	+60.1%	126,4 k €	+22.8%	102,9 k €	+67.3%	61,5 k €	+1417%	4,1 k €	-89.0%	36,9 k €	+245%	-25,4 k €	-236%	18,7 k €	-71.6%	65,9 k €	+414%	12,8 k €	+4.9%	12,2 k €	+1740%	-744,8 €	-130%	2,5 k €	-62.9%	6,6 k €
Balance sheet
Equity	774,6 k €	-6.4%	827,1 k €	-14.9%	971,8 k €	+1.9%	954,1 k €	+11.1%	858,7 k €	+23.8%	693,6 k €	+41.2%	491,2 k €	+34.6%	364,9 k €	+39.3%	261,9 k €	+30.7%	200,4 k €	+2.1%	196,4 k €	+23.1%	159,5 k €	-13.8%	184,9 k €	+4.4%	177,1 k €	+59.3%	111,2 k €	+13.0%	98,4 k €	+14.2%	86,1 k €	-0.9%	86,9 k €	+2.9%	84,4 k €
Total assets	808,4 k €	-19.4%	1,0 M €	+0.7%	995,5 k €	+0.9%	986,3 k €	+7.8%	914,7 k €	+26.0%	726,1 k €	+30.2%	557,8 k €	+32.0%	422,5 k €	+34.1%	315,1 k €	+39.0%	226,7 k €	-6.1%	241,3 k €	+47.7%	163,4 k €	-34.0%	247,5 k €	+0.9%	245,4 k €	+47.5%	166,4 k €	+48.9%	111,8 k €	-1.9%	113,9 k €	-17.4%	137,9 k €	+13.1%	122,0 k €
Cash	75,2 k €	+2061%	3,5 k €	-86.7%	26,2 k €	-39.2%	43,1 k €	+6895%	616,2 €	-95.8%	14,8 k €	-81.7%	80,9 k €	-50.3%	162,7 k €	+65.0%	98,6 k €	+120%	44,7 k €	-66.4%	133,1 k €	+170%	49,2 k €	-53.2%	105,1 k €	+292%	26,8 k €	+106%	13,0 k €	-46.1%	24,1 k €	-44.9%	43,7 k €	+90.2%	23,0 k €	+6890%	328,9 €
Debts	33,9 k €	-80.7%	175,5 k €	+640%	23,7 k €	-26.5%	32,3 k €	-41.6%	55,2 k €	+69.9%	32,5 k €	-51.2%	66,5 k €	+15.4%	57,6 k €	+8.3%	53,2 k €	+102%	26,3 k €	-41.5%	44,9 k €	+1040%	3,9 k €	-93.7%	62,6 k €	-8.4%	68,3 k €	+23.7%	55,2 k €	+312%	13,4 k €	-51.8%	27,8 k €	-45.5%	51,0 k €	+35.9%	37,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Kathleen Maes

Managing director · since 23 janvier 2021 · until 23 janvier 2027

Active

Philippe Bokken

Director · since 23 janvier 2021 · until 23 janvier 2027

Active

Ended mandates

Kathleen Maes

Director · since 23 janvier 2015 · until 23 janvier 2021

Ended

Kathleen Maes

Managing director · since 23 janvier 2015 · until 23 janvier 2021

Ended

Philippe Bokken

Director · since 24 mai 2014 · until 24 mai 2020

Ended

Philippe Bokken

Director · since 07 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
EGGERMONT BLOEMEN● Active	0461.685.356

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	17/05/2025	26/06/2024	20/06/2023	20/06/2022	26/07/2021
General meeting	30/06/2026	16/05/2025	10/06/2024	12/06/2023	13/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	17/05/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	11/06/2018	11/07/2018	Dutch	PDF
Micro model	31/12/2016	22/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	21/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	20/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	Dutch	PDF
Abridged model	30/06/2012	12/11/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	27/01/2012	Dutch	PDF
Abridged model	30/06/2010	08/11/2010	08/12/2010	Dutch	PDF
Abridged model	30/06/2009	24/11/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	10/11/2008	09/12/2008	Dutch	PDF
Abridged model	30/06/2007	12/11/2007	10/12/2007	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	11/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Kathleen Maes

Managing director · since 23 janvier 2021 · until 23 janvier 2027

Active

Philippe Bokken

Director · since 23 janvier 2021 · until 23 janvier 2027

Active

Ended mandates

Kathleen Maes

Director · since 23 janvier 2015 · until 23 janvier 2021

Ended

Kathleen Maes

Managing director · since 23 janvier 2015 · until 23 janvier 2021

Ended

Philippe Bokken

Director · since 24 mai 2014 · until 24 mai 2020

Ended

Philippe Bokken

Director · since 07 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/12/2012
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Registered office10/12/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/05/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,8 k €↑
2024
Annual accounts 202444,1 k €↑
2023
Annual accounts 202317,8 k €↓
2022
Annual accounts 202295,3 k €↓
2021
Annual accounts 2021165,1 k €↓
2020
Annual accounts 2020202,4 k €↑
2019
Annual accounts 2019126,4 k €↑
2018
Annual accounts 2018102,9 k €↑
2017
Annual accounts 201761,5 k €↑
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 201536,9 k €↑
2014
Annual accounts 2014-25,4 k €↓
2013
Annual accounts 201318,7 k €↓
2012
Annual accounts 201265,9 k €↑
2011
Annual accounts 201112,8 k €↑
2010
Annual accounts 201012,2 k €↑
2009
Annual accounts 2009-744,8 €↓
2008
Annual accounts 20082,5 k €↓
2007
Annual accounts 20076,6 k €
28/01/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PACINO COMMUNICATIONS

Overview

What does PACINO COMMUNICATIONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline