ACTIVE

PROJECTIF

Financial year 2025 · closed on 31/12/2025
Net result
24,2 k €
-8.2% YoY
Gross margin
56,4 k €
-15.8% YoY
Equity
118,2 k €
-17.9% YoY

What does PROJECTIF do?

PROJECTIF is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Pepinster.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.930.349
Incorporation
10/02/1997
Legal form
Private limited company
Registered office
Tilleul 194
4861 Pepinster · WallonieSee on map
Contributed capital
50 892,66 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin56,4 k €66,9 k €60,4 k €83,1 k €42 k €55,1 k €23,9 k €-13,2 k €54,6 k €76,5 k €49,7 k €66,5 k €58,1 k €57,3 k €52 k €55,1 k €65,5 k €55,7 k €52,6 k €54,3 k €
EBITDA53,3 k €63,3 k €56,9 k €77,3 k €38,7 k €51,6 k €21,2 k €-34,7 k €51,7 k €73,8 k €46,5 k €61,4 k €55,1 k €54,7 k €49,4 k €46,4 k €62,8 k €50,9 k €49,5 k €50,3 k €
Operating result30,3 k €28,2 k €25 k €48 k €2 k €16,8 k €-15,1 k €-58,9 k €5,6 k €8 k €49 €3,9 k €-1,2 k €-1,4 k €168 €-3 k €18,9 k €14,2 k €12,6 k €12,6 k €
Net result24,2 k €26,4 k €22,2 k €43 k €189,4 €-59,4 k €-16,5 k €-61,1 k €2,2 k €5,1 k €-1,5 k €-10,1 k €-19,5 k €4,5 k €-4,5 k €-15 k €22,8 k €120 k €450 €-2,4 k €
Balance sheet
Equity118,2 k €144 k €117,6 k €95,5 k €52,5 k €52,3 k €111,7 k €128,2 k €189,3 k €187,1 k €182 k €183,4 k €193,5 k €213 k €208,5 k €213 k €228 k €205,3 k €85,3 k €84,9 k €
Total assets172,4 k €168,7 k €175 k €169,2 k €152,1 k €164,2 k €242,2 k €263,3 k €387,2 k €508 k €456,6 k €442,1 k €395,6 k €425,9 k €382,6 k €404 k €346,7 k €355,4 k €336,3 k €362,1 k €
Cash19,5 k €796,2 €1,1 k €7,2 k €24,8 k €4,4 k €2,2 k €5,3 k €1,5 k €9,4 k €1,5 k €744 €1,1 k €2,5 k €9,8 k €3,2 k €50,7 k €2 k €2,5 k €
Debts6,8 k €24,7 k €57,4 k €73,7 k €99,6 k €111,9 k €130,6 k €135,1 k €197,9 k €320,9 k €274,6 k €258,7 k €202,2 k €212,9 k €174,1 k €191 k €118,7 k €149,8 k €250,6 k €276,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Didier CAMAL

Director

Active

Ended mandates

INGRID DEMBOUR

Director · since 15 juin 2005 · until 13 juin 2009

Ended
Didier CAMAL

Managing director · since 13 juin 2003 · until 13 juin 2009

Ended
Didier CAMAL

Managing director · until 13 juin 2015

Ended
Didier CAMAL

Managing director · until 13 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
0403.916.116
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202630/06/202507/07/202425/06/202329/06/202224/06/2021
General meeting17/02/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/02/202607/04/2026FrenchPDF
Micro model31/12/202413/06/202530/06/2025FrenchPDF
Micro model31/12/202314/06/202407/07/2024FrenchPDF
Micro model31/12/202209/06/202325/06/2023FrenchPDF
Micro model31/12/202110/06/202229/06/2022FrenchPDF
Micro model31/12/202011/06/202124/06/2021FrenchPDF
Micro model31/12/201912/06/202022/06/2020FrenchPDF
Micro model31/12/201814/06/201902/07/2019FrenchPDF
Micro model31/12/201708/06/201812/06/2018FrenchPDF
Micro model31/12/201609/06/201719/07/2017FrenchPDF
Abridged model31/12/201510/06/201614/06/2016FrenchPDF
Abridged model31/12/201412/06/201515/06/2015FrenchPDF
Abridged model31/12/201313/06/201423/06/2014FrenchPDF
Abridged model31/12/201214/06/201314/06/2013FrenchPDF
Abridged model31/12/201108/06/201213/06/2012FrenchPDF
Abridged model31/12/201013/06/201130/06/2011FrenchPDF
Abridged model31/12/200911/06/201014/06/2010FrenchPDF
Abridged model31/12/200813/06/200927/07/2009FrenchPDF
Abridged model31/12/200713/06/200813/08/2008FrenchPDF
Abridged model31/12/200608/06/200724/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Didier CAMAL

Director

Active

Ended mandates

INGRID DEMBOUR

Director · since 15 juin 2005 · until 13 juin 2009

Ended
Didier CAMAL

Managing director · since 13 juin 2003 · until 13 juin 2009

Ended
Didier CAMAL

Managing director · until 13 juin 2015

Ended
Didier CAMAL

Managing director · until 13 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other15/07/2024
    EXTRAIT DU PROCES-VERBAL DE L'ASSEMBLEE GENERALE ï
    PDF
  • Mandates12/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2015
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates22/10/2015
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates26/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/01/2012
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates13/08/2009
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,2 k €
  2. 2024
    Annual accounts 202426,4 k €
  3. 2023
    Annual accounts 202322,2 k €
  4. 2022
    Annual accounts 202243 k €
  5. 2021
    Annual accounts 2021189,4 €
  6. 2020
    Annual accounts 2020-59,4 k €
  7. 2019
    Annual accounts 2019-16,5 k €
  8. 2018
    Annual accounts 2018-61,1 k €
  9. 2017
    Annual accounts 20172,2 k €
  10. 2016
    Annual accounts 20165,1 k €
  11. 2015
    Annual accounts 2015-1,5 k €
  12. 2014
    Annual accounts 2014-10,1 k €
  13. 2013
    Annual accounts 2013-19,5 k €
  14. 2012
    Annual accounts 20124,5 k €
  15. 2011
    Annual accounts 2011-4,5 k €
  16. 2010
    Annual accounts 2010-15 k €
  17. 2009
    Annual accounts 200922,8 k €
  18. 2008
    Annual accounts 2008120 k €
  19. 2007
    Annual accounts 2007450 €
  20. 2006
    Annual accounts 2006-2,4 k €
  21. 10/02/1997
    IncorporationPrivate limited company