DR. E. VANDEN BROECKE
0459.971.525 · rovalta.com · 24/09/2026
ACTIVE
DR. E. VANDEN BROECKE
Financial year 2024 · closed on 31/12/2024
Net result
80,3 k €
+22.2% YoY
Gross margin
124,7 k €
+37.9% YoY
Equity
138,1 k €
+139.1% YoY
Overview
What does DR. E. VANDEN BROECKE do?
DR. E. VANDEN BROECKE is a Private limited company incorporated in 1997. Its registered office is in Mortsel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.971.525
Incorporation
03/02/1997
Legal form
Private limited company
Registered office
Osylei 10B
2640 Mortsel · FlandreSee on map
2640 Mortsel · FlandreSee on map
Contributed capital
8 056,53 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 124,7 k € | +37.9% | 90,5 k € | -1.3% | 91,6 k € | +53.4% | 59,7 k € | +152% | 23,7 k € | -54.7% | 52,3 k € | -1.4% | 53 k € | -14.6% | 62,1 k € | -17.4% | 75,2 k € | +61.6% | 46,5 k € | -6.0% | 49,5 k € | -20.0% | 61,9 k € | -2.8% | 63,7 k € | +26.1% | 50,5 k € | -21.9% | 64,7 k € | -19.2% | 80 k € | +50.5% | 53,2 k € | -18.3% | 65,1 k € | -8.3% | 71 k € |
| EBITDA | 120,4 k € | +41.1% | 85,3 k € | -2.2% | 87,2 k € | +55.9% | 55,9 k € | +179% | 20,1 k € | -58.7% | 48,5 k € | -4.7% | 50,9 k € | -15.3% | 60,2 k € | -16.3% | 71,9 k € | +66.7% | 43,1 k € | -6.7% | 46,2 k € | -22.1% | 59,3 k € | -1.8% | 60,5 k € | +29.4% | 46,7 k € | -24.3% | 61,8 k € | -20.1% | 77,3 k € | +59.3% | 48,5 k € | -18.8% | 59,8 k € | -12.7% | 68,4 k € |
| Operating result | 119,7 k € | +41.2% | 84,8 k € | -2.6% | 87 k € | +56.1% | 55,8 k € | +180% | 19,9 k € | -48.5% | 38,6 k € | -5.9% | 41 k € | -18.3% | 50,3 k € | -3.1% | 51,9 k € | +128% | 22,8 k € | -31.4% | 33,2 k € | -28.0% | 46,1 k € | -2.8% | 47,5 k € | +39.4% | 34,1 k € | -7.9% | 37 k € | -28.8% | 52 k € | +152% | 20,7 k € | -33.9% | 31,2 k € | -34.7% | 47,8 k € |
| Net result | 80,3 k € | +22.2% | 65,7 k € | -4.8% | 69,1 k € | +48.7% | 46,5 k € | +81.3% | 25,6 k € | -34.2% | 38,9 k € | -4.1% | 40,6 k € | -2.2% | 41,5 k € | +4.1% | 39,9 k € | +72.9% | 23,1 k € | -6.3% | 24,6 k € | -14.9% | 28,9 k € | -26.7% | 39,5 k € | -13.5% | 45,7 k € | +180% | 16,3 k € | -45.6% | 29,9 k € | +107% | 14,5 k € | -37.7% | 23,3 k € | -23.8% | 30,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 138,1 k € | +139% | 57,8 k € | -56.2% | 132 k € | 0.0% | 132 k € | +5.1% | 125,6 k € | -10.3% | 139,9 k € | -0.8% | 141 k € | +0.4% | 140,4 k € | +41.9% | 98,9 k € | +11.1% | 89,1 k € | +34.9% | 66 k € | +59.4% | 41,4 k € | -21.1% | 52,5 k € | +59.0% | 33 k € | +349% | 7,3 k € | -33.6% | 11,1 k € | -0.5% | 11,1 k € | -88.5% | 96,6 k € | +31.7% | 73,4 k € |
| Total assets | 191,2 k € | -14.9% | 224,5 k € | -8.7% | 245,9 k € | +28.0% | 192,1 k € | -15.9% | 228,5 k € | +6.7% | 214,2 k € | -9.2% | 235,9 k € | +11.6% | 211,4 k € | +9.8% | 192,5 k € | +20.3% | 160 k € | +47.6% | 108,4 k € | -31.8% | 159,1 k € | +13.2% | 140,6 k € | +2.5% | 137,2 k € | -54.3% | 300,3 k € | -10.7% | 336,3 k € | -21.2% | 427 k € | -4.1% | 445,2 k € | +7.3% | 414,8 k € |
| Cash | 166,7 k € | +125% | 74,1 k € | +290% | 19 k € | -8.0% | 20,7 k € | -18.5% | 25,4 k € | +33.6% | 19 k € | +143% | 7,8 k € | +3483% | 218,1 € | -97.6% | 9,1 k € | +449% | 1,7 k € | -87.3% | 13,1 k € | -73.1% | 48,6 k € | +49.8% | 32,5 k € | -7.8% | 35,2 k € | +152% | 14 k € | -17.2% | 16,9 k € | +1741% | 917,9 € | +1192% | 71,1 € | -12.0% | 80,7 € |
| Debts | 53,1 k € | -68.2% | 166,7 k € | +46.5% | 113,8 k € | +89.5% | 60,1 k € | -41.7% | 103 k € | +38.7% | 74,2 k € | -21.8% | 94,9 k € | +33.6% | 71 k € | -24.1% | 93,5 k € | +31.8% | 71 k € | +67.4% | 42,4 k € | -64.0% | 117,7 k € | +33.6% | 88,1 k € | -15.4% | 104,2 k € | -64.4% | 292,9 k € | -9.9% | 325,3 k € | -21.8% | 415,9 k € | +19.3% | 348,6 k € | +2.1% | 341,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Edwin VANDEN BROECKE
ActiveEnded mandates
Edwin René Vanden Broecke
EndedEdwin Vanden Broecke
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 28/10/2024 | 30/09/2023 | 29/08/2022 | 30/08/2021 | 27/10/2020 |
| General meeting | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 | 12/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 13/05/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 14/05/2024 | 28/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/05/2023 | 30/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/05/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/05/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/05/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/05/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 02/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Edwin VANDEN BROECKE
ActiveEnded mandates
Edwin René Vanden Broecke
EndedEdwin Vanden Broecke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/02/2024WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202480,3 k €↑
- 2024Name changeDR. E. VANDEN BROECKE
- 2023Annual accounts 202365,7 k €↓
- 2022Annual accounts 202269,1 k €↑
- 2021Annual accounts 202146,5 k €↑
- 2021Name changeDr. Vanden Broecke
- 2020Annual accounts 202025,6 k €↓
- 2019Annual accounts 201938,9 k €↓
- 2018Annual accounts 201840,6 k €↓
- 2017Annual accounts 201741,5 k €↑
- 2016Annual accounts 201639,9 k €↑
- 2015Annual accounts 201523,1 k €↓
- 2014Annual accounts 201424,6 k €↓
- 2013Annual accounts 201328,9 k €↓
- 2012Annual accounts 201239,5 k €↓
- 2011Annual accounts 201145,7 k €↑
- 2010Annual accounts 201016,3 k €↓
- 2009Annual accounts 200929,9 k €↑
- 2008Annual accounts 200814,5 k €↓
- 2007Annual accounts 200723,3 k €↓
- 2006Annual accounts 200630,5 k €
- 03/02/1997IncorporationPrivate limited company