ACTIVE

FRAGRIMA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-35,8 k €-485,7 %over 1 year
Gross margin-1 k €-102,0 %over 1 year
Equity1 M €-3,6 %over 1 year

Identity

Source · BCE/KBO

FRAGRIMA is a Private limited company incorporated in 1997. Its main activity is: General medical practice activities. Its registered office is in Heusden-Zolder.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.010.424
Incorporation
07/02/1997
Legal form
Private limited company
Registered office
Heidestraat 148
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
99 200,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20242023202220212017
Income statement
Gross margin-1 k €52,4 k €148,5 k €74,9 k €87,2 k €
EBITDA-7,6 k €49,4 k €146,5 k €71,1 k €83,7 k €
Operating result-44,5 k €18,5 k €117,9 k €32,9 k €10,7 k €
Net result-35,8 k €9,3 k €81 k €26,4 k €-1,4 k €
Balance sheet
Equity1 M €1,1 M €1,1 M €1 M €1,1 M €
Total assets1,1 M €1,1 M €1,1 M €1,1 M €1,2 M €
Cash60,4 k €168,1 k €143,9 k €79,5 k €282,6 k €
Debts67,6 k €57,9 k €9,2 k €14,8 k €84,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Paul Franssens

Director · since 22 janvier 1997

Active

Ended mandates

Paul Franssens

Bestuurder · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Director · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Manager · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/10/202528/08/202429/08/202312/08/202224/08/202108/10/2020
General meeting23/05/202524/05/202426/05/202327/05/202228/05/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202423/05/202516/10/2025DutchPDF
Micro model31/12/202324/05/202428/08/2024DutchPDF
Micro model31/12/202226/05/202329/08/2023DutchPDF
Micro model31/12/202127/05/202212/08/2022DutchPDF
Micro model31/12/202028/05/202124/08/2021DutchPDF
Micro model31/12/201907/09/202008/10/2020DutchPDF
Micro model31/12/201824/05/201922/08/2019DutchPDF
Micro model31/12/201725/05/201818/06/2018DutchPDF
Abridged model31/12/201626/05/201709/06/2017DutchPDF
Abridged model31/12/201527/05/201603/06/2016DutchPDF
Abridged model31/12/201429/05/201502/06/2015DutchPDF
Abridged model31/12/201330/05/201410/06/2014DutchPDF
Abridged model31/12/201221/06/201303/07/2013DutchPDF
Abridged model31/12/201110/06/201206/07/2012DutchPDF
Abridged model31/12/201027/05/201107/06/2011DutchPDF
Abridged model31/12/200919/06/201013/07/2010DutchPDF
Abridged model31/12/200829/05/200929/06/2009DutchPDF
Abridged model31/12/200720/06/200808/07/2008DutchPDF
Abridged model31/12/200625/05/200730/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Paul Franssens

Director · since 22 janvier 1997

Active

Ended mandates

Paul Franssens

Bestuurder · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Director · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Manager · since 22 janvier 2017 · until 22 janvier 2037

Ended
Paul Franssens

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/06/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/05/2015
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-35,8 k €↓
  2. 2023
    Annual accounts 20239,3 k €↓
  3. 2023
    Name changeFRAGRIMA
  4. 2022
    Annual accounts 202281 k €↑
  5. 2021
    Annual accounts 202126,4 k €↑
  6. 2021
    Name changeDokterspraktijk Paul Franssens
  7. 2017
    Annual accounts 2017-1,4 k €↓
  8. 2016
    Annual accounts 201622,6 k €↑
  9. 2015
    Annual accounts 201520,6 k €↓
  10. 2014
    Annual accounts 201467,1 k €↑
  11. 2013
    Annual accounts 201348,5 k €↑
  12. 2012
    Annual accounts 201236,8 k €↓
  13. 2011
    Annual accounts 201146,5 k €↑
  14. 2010
    Annual accounts 201045,5 k €↑
  15. 2009
    Annual accounts 200943,8 k €↑
  16. 2008
    Annual accounts 200836,9 k €↓
  17. 2007
    Annual accounts 200769,7 k €↑
  18. 2006
    Annual accounts 200660,4 k €
  19. 07/02/1997
    IncorporationPrivate limited company