NORMAL SITUATION

The Scale-up Garden

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/03/2023

Net result122,3 k €+284,6 %over 1 year

Gross margin129,2 k €+487,8 %over 1 year

Equity26 k €+126,9 %over 1 year

Identity

Source · BCE/KBO

The Scale-up Garden is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0460.024.676
Legal form: Public limited company
Contributed capital: 165 000,00 €
Latest accounts: 31/03/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 26 filings

Trend over 16 financial years

	2023		2022		2020		2019		2018
Income statement
Gross margin	129,2 k €	+488%	-33,3 k €	-3057%	1,1 k €	+80.3%	624,6 €	+104%	-17,5 k €
EBITDA	127 k €	+370%	-47,1 k €	-3092%	-1,5 k €	+27.8%	-2 k €	+90.1%	-20,6 k €
Operating result	127 k €	+311%	-60,3 k €	-150%	-24,1 k €	-22.3%	-19,7 k €	+53.2%	-42 k €
Net result	122,3 k €	+285%	-66,3 k €	-98.2%	-33,4 k €	-12.2%	-29,8 k €	+44.5%	-53,6 k €
Balance sheet
Equity	26 k €	+127%	-96,3 k €	-477%	-16,7 k €	-200%	16,7 k €	-64.0%	46,5 k €
Total assets	26,5 k €	-73.5%	99,9 k €	-45.8%	184,1 k €	+0.8%	182,6 k €	-8.9%	200,5 k €
Cash	13,2 k €	+156%	5,2 k €	-37.0%	8,2 k €	-59.4%	20,1 k €	-32.6%	29,8 k €
Debts	175,2 €	-99.9%	191,5 k €	-3.7%	198,9 k €	+21.3%	164 k €	+7.8%	152,1 k €

Board of directors

Source · NBB, accounts to 31/03/2023

1 active · 15 ended

Active mandates

Marc Vanderheyden

Director · since 11 février 1997

Active

Ended mandates

Christ'l Verbert

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Marc Vanderheyden

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Christ'l Verbert

Director · since 01 octobre 2011 · until 29 septembre 2013

Ended

Marc Vanderheyden

Managing director · since 01 octobre 2011 · until 29 septembre 2017

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2023	28/10/2022	29/10/2021	06/10/2020	22/10/2019	18/10/2018
General meeting	25/10/2023	26/10/2022	30/09/2021	29/09/2020	24/09/2019	25/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2023	25/10/2023	27/10/2023	Dutch	PDF
Micro model	31/03/2022	26/10/2022	28/10/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	29/10/2021	Dutch	PDF
Micro model	31/03/2020	29/09/2020	06/10/2020	Dutch	PDF
Micro model	31/03/2019	24/09/2019	22/10/2019	Dutch	PDF
Micro model	31/03/2018	25/09/2018	18/10/2018	Dutch	PDF
Micro model	31/03/2017	26/09/2017	03/10/2017	Dutch	PDF
Abridged model	31/03/2016	28/10/2016	28/10/2016	Dutch	PDF
Abridged model	31/03/2015	29/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	23/09/2014	26/09/2014	Dutch	PDF
Abridged model	31/03/2013	24/09/2013	23/10/2013	Dutch	PDF
Abridged model	31/03/2012	25/09/2012	29/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	28/09/2010	14/10/2010	Dutch	PDF
Abridged model	31/03/2009	29/09/2009	30/10/2009	Dutch	PDF
Abridged model	31/03/2008	30/09/2008	28/10/2008	Dutch	PDF
Abridged model	31/03/2007	23/10/2007	30/10/2007	Dutch	PDF
Abridged model	31/03/2006	26/09/2006	20/10/2006	Dutch	PDF
Abridged model	31/03/2005	27/09/2005	29/09/2005	Dutch	PDF
Abridged model	31/03/2004	28/09/2004	19/10/2004	Dutch	PDF
Abridged model	31/03/2003	30/09/2003	21/10/2003	Dutch	PDF
Abridged model	31/03/2002	24/09/2002	27/09/2002	Dutch	PDF
Abridged model	31/03/2001	25/09/2001	17/10/2001	Dutch	PDF
Abridged model	31/03/2000	26/09/2000	03/10/2000	Dutch	PDF

View all 26 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2023

1 active · 15 ended

Active mandates

Marc Vanderheyden

Director · since 11 février 1997

Active

Ended mandates

Christ'l Verbert

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Marc Vanderheyden

Managing director · since 26 septembre 2017 · until 26 septembre 2023

Ended

Christ'l Verbert

Director · since 01 octobre 2011 · until 29 septembre 2013

Ended

Marc Vanderheyden

Managing director · since 01 octobre 2011 · until 29 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution21/05/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office19/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates16/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/03/2007
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023122,3 k €↑
2022
Annual accounts 2022-66,3 k €↓
2020
Annual accounts 2020-33,4 k €↓
2019
Annual accounts 2019-29,8 k €↑
2018
Annual accounts 2018-53,6 k €↓
2017
Annual accounts 201740,7 k €↑
2016
Annual accounts 201610,7 k €↑
2015
Annual accounts 2015-61,8 k €↓
2014
Annual accounts 201451,8 k €↑
2013
Annual accounts 20136,8 k €↓
2012
Annual accounts 20129,9 k €↓
2011
Annual accounts 201138,1 k €↓
2010
Annual accounts 201057,3 k €↑
2009
Annual accounts 200914 k €↑
2008
Annual accounts 2008-22,5 k €↑
2007
Annual accounts 2007-27,2 k €

The Scale-up Garden

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline