ACTIVE

FAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

-29.2% YoY

Revenue

37,2 M €

-4.6% YoY

Equity

19 M €

+5.5% YoY

Workforce

42,9 ETP

-1.6% YoY

What does FAM do?

FAM is a Public limited company incorporated in 1997. Its registered office is in Kontich. It employs on average 42,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.034.178

Incorporation

18/02/1997

Legal form

Public limited company

Registered office

Neerveld 2
2550 Kontich · FlandreSee on map

Contributed capital

1 500 000,00 €

Latest accounts

31/12/2025

Average workforce

42,9 ETP

Joint committees (4)

111
1110
209
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	37,2 M €	-4.6%	39 M €	+11.1%	35,1 M €	+4.5%	33,6 M €	+9.5%	30,7 M €	+8.3%	28,3 M €	+12.1%	25,3 M €	+8.2%	23,3 M €	+25.4%	18,6 M €	+28.6%	14,5 M €	+3.4%	14 M €	+1.0%	13,9 M €	-4.0%	14,4 M €	+41.6%	10,2 M €	-9.8%	11,3 M €	-15.7%	13,4 M €	+13.0%	11,9 M €	+4.4%	11,4 M €
EBITDA	4,2 M €	+0.1%	4,2 M €	+23.3%	3,4 M €	-12.6%	3,9 M €	+13.9%	3,4 M €	+10.3%	3,1 M €	+3.0%	3 M €	-7.6%	3,3 M €	+73.9%	1,9 M €	+31.1%	1,4 M €	+25.2%	1,1 M €	+24.0%	925,3 k €	-46.8%	1,7 M €	+118%	796,8 k €	-12.5%	910,9 k €	-24.8%	1,2 M €	-24.5%	1,6 M €	+27.7%	1,3 M €
Operating result	2,2 M €	-22.5%	2,8 M €	+11.4%	2,5 M €	-16.7%	3 M €	+24.5%	2,4 M €	+19.5%	2 M €	+5.2%	1,9 M €	-4.0%	2 M €	+136%	846,3 k €	+22.1%	693 k €	+22.8%	564,1 k €	+87.8%	300,5 k €	-73.2%	1,1 M €	+338%	256,5 k €	-15.8%	304,6 k €	-49.0%	597,5 k €	-22.8%	774 k €	+50.1%	515,7 k €
Net result	1,5 M €	-29.2%	2,1 M €	+13.4%	1,9 M €	-17.4%	2,3 M €	+19.3%	1,9 M €	+29.8%	1,5 M €	+3.6%	1,4 M €	-2.5%	1,5 M €	+141%	604 k €	+14.7%	526,6 k €	+67.8%	313,8 k €	+41.8%	221,3 k €	-73.4%	831,2 k €	+284%	216,3 k €	-2.2%	221,2 k €	-43.1%	388,9 k €	-29.7%	553,2 k €	+58.8%	348,3 k €
Balance sheet
Equity	19 M €	+5.5%	18 M €	+9.3%	16,5 M €	+6.6%	15,5 M €	+8.8%	14,2 M €	+32.9%	10,7 M €	+11.0%	9,6 M €	+11.2%	8,7 M €	+13.1%	7,7 M €	+3.4%	7,4 M €	+4.6%	7,1 M €	+4.6%	6,8 M €	+3.3%	6,6 M €	+5.3%	6,2 M €	-2.9%	6,4 M €	-4.9%	6,7 M €	+3.6%	6,5 M €	+5.7%	6,2 M €
Total assets	32,3 M €	+4.6%	30,9 M €	+12.4%	27,5 M €	+0.8%	27,3 M €	+6.2%	25,7 M €	+13.1%	22,7 M €	+8.6%	20,9 M €	+5.7%	19,8 M €	+8.6%	18,2 M €	+7.3%	17 M €	+29.6%	13,1 M €	+14.9%	11,4 M €	+0.3%	11,4 M €	+6.3%	10,7 M €	-2.9%	11 M €	-5.7%	11,7 M €	-2.2%	11,9 M €	-6.5%	12,8 M €
Cash	639,7 k €	-39.8%	1,1 M €	-25.7%	1,4 M €	+131%	618,4 k €	-64.0%	1,7 M €	+82.4%	941,2 k €	+222%	292,3 k €	-31.1%	424,1 k €	+11.8%	379,3 k €	+28.8%	294,3 k €	-24.6%	390,2 k €	+29.0%	302,6 k €	-37.1%	480,7 k €	+126%	212,9 k €	-61.1%	546,8 k €	+568%	81,9 k €	-83.0%	480,3 k €	+25.3%	383,2 k €
Debts	12,4 M €	+3.1%	12 M €	+17.9%	10,2 M €	-9.0%	11,2 M €	+5.2%	10,6 M €	-4.8%	11,1 M €	+4.6%	10,7 M €	+2.9%	10,3 M €	+4.0%	9,9 M €	+9.9%	9,1 M €	+61.3%	5,6 M €	+35.1%	4,2 M €	-4.8%	4,4 M €	+5.9%	4,1 M €	-0.3%	4,1 M €	-7.7%	4,5 M €	-13.2%	5,2 M €	-17.3%	6,2 M €
Other
Workforce	42,9 ETP	-1.6%	43,6 ETP	+0.5%	43,4 ETP	-5.4%	45,9 ETP	+7.7%	42,6 ETP	+8.4%	39,3 ETP	+15.6%	34,0 ETP	+11.1%	30,6 ETP	+4.1%	29,4 ETP	+9.7%	26,8 ETP	-5.0%	28,2 ETP	+6.8%	26,4 ETP	+7.3%	24,6 ETP	+6.5%	23,1 ETP	-9.1%	25,4 ETP	-4.9%	26,7 ETP	+5.1%	25,4 ETP	+11.9%	22,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

ORIGO

Director · since 16 juin 2025 · until 16 avril 2030 · 0447.280.361

Represented by Marijke Vandebroeck

Active

HIFFERMAN

Managing director · since 06 juin 2024 · until 16 avril 2030 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Active

Ended mandates

Marijke Vandebroeck

Director · since 06 juin 2024 · until 16 avril 2030

Ended

HIFFERMAN

Mandate · since 08 juin 2018 · until 08 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

HIFFERMAN

Managing director · since 08 juin 2018 · until 06 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

HIFFERMAN

Managing director · since 08 juin 2018 · until 08 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	18/06/2025	09/07/2024	26/06/2023	17/06/2022	30/07/2021
General meeting	18/06/2026	12/06/2025	06/06/2024	26/05/2023	03/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	18/06/2026	14/07/2026	Dutch	PDF
Full model	31/12/2024	12/06/2025	18/06/2025	Dutch	PDF
Full model	31/12/2023	06/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	26/05/2023	26/06/2023	Dutch	PDF
Full model	31/12/2021	03/06/2022	17/06/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Full model	31/12/2019	03/06/2020	22/06/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	12/07/2019	Dutch	PDF
Full model	31/12/2017	08/06/2018	12/06/2018	Dutch	PDF
Full model	31/12/2016	07/06/2017	20/06/2017	Dutch	PDF
Full model	31/12/2015	13/06/2016	17/06/2016	Dutch	PDF
Full model	31/12/2014	16/06/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	02/06/2014	16/06/2014	Dutch	PDF
Full model	31/12/2012	12/06/2013	10/07/2013	Dutch	PDF
Full model	31/12/2011	27/04/2012	08/05/2012	Dutch	PDF
Full model	31/12/2010	16/06/2011	30/06/2011	Dutch	PDF
Full model	31/12/2009	21/05/2010	17/06/2010	Dutch	PDF
Full model	31/12/2008	10/06/2009	17/06/2009	Dutch	PDF
Full model	31/12/2007	11/06/2008	11/06/2008	Dutch	PDF
Full modelCorrection	31/12/2006	20/06/2007	11/09/2007	Dutch	PDF
Full model	31/12/2006	20/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

ORIGO

Director · since 16 juin 2025 · until 16 avril 2030 · 0447.280.361

Represented by Marijke Vandebroeck

Active

HIFFERMAN

Managing director · since 06 juin 2024 · until 16 avril 2030 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Active

Ended mandates

Marijke Vandebroeck

Director · since 06 juin 2024 · until 16 avril 2030

Ended

HIFFERMAN

Mandate · since 08 juin 2018 · until 08 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

HIFFERMAN

Managing director · since 08 juin 2018 · until 06 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

HIFFERMAN

Managing director · since 08 juin 2018 · until 08 juin 2024 · 0885.803.703

Represented by Theophiel Marc Van Hemelrijk

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/09/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↓
2024
Annual accounts 20242,1 M €↑
2023
Annual accounts 20231,9 M €↓
2022
Annual accounts 20222,3 M €↑
2021
Annual accounts 20211,9 M €↑
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 20171,4 M €↓
2016
Annual accounts 20161,5 M €↑
2015
Annual accounts 2015604 k €↑
2014
Annual accounts 2014526,6 k €↑
2013
Annual accounts 2013313,8 k €↑
2012
Annual accounts 2012221,3 k €↓
2011
Annual accounts 2011831,2 k €↑
2010
Annual accounts 2010216,3 k €↓
2009
Annual accounts 2009221,2 k €↓
2008
Annual accounts 2008388,9 k €↓
2007
Annual accounts 2007553,2 k €↑
2006
Annual accounts 2006348,3 k €
18/02/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAM

Overview

What does FAM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline