ACTIVE

MAGORIUM

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-753 k €
-18.7% YoY
Gross margin
1,3 M €
-14.5% YoY
Equity
493,1 k €
-60.4% YoY
Workforce
2,1 ETP
-30.0% YoY

What does MAGORIUM do?

MAGORIUM is a Public limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert. It employs on average 2,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.066.941
Incorporation
19/02/1997
Legal form
Public limited company
Registered office
Bd. Brand Whitlock 54
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
461 973,00 €
Latest accounts
30/06/2025
Average workforce
2,1 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
Positive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102008200720062005
Income statement
Gross margin1,3 M €1,6 M €2,5 M €4,2 M €418,7 k €1,1 M €1,3 M €1,1 M €1,9 M €1,9 M €1,9 M €1,5 M €1,3 M €1,5 M €1,2 M €1,2 M €593,1 k €34,6 k €45,7 k €40,5 k €
EBITDA940,6 k €1,1 M €2 M €3,7 M €5,9 k €608,9 k €668,5 k €612 k €1,4 M €1,3 M €1,5 M €1,1 M €1 M €1,3 M €861,2 k €780,4 k €586,1 k €30 k €38,2 k €36,8 k €
Operating result191,3 k €361,4 k €1,2 M €3 M €-760,9 k €-187,4 k €-168,8 k €-243,9 k €513,9 k €444 k €707,3 k €384,2 k €19,4 k €1 M €615,4 k €520,7 k €252,8 k €-5,6 k €2,6 k €1,2 k €
Net result-753 k €-634,2 k €439,6 k €2,5 M €-1,1 M €-473,8 k €31,5 k €-713,2 k €121,8 k €-67,8 k €127,7 k €-218,9 k €-157 k €562,3 k €302,8 k €198,9 k €219 k €-45,5 k €-65,1 k €-24 k €
Balance sheet
Equity493,1 k €1,2 M €1,9 M €1,4 M €-1 M €88,3 k €562,1 k €530,6 k €1,2 M €1,1 M €1,2 M €1,1 M €1,3 M €1,4 M €875,7 k €572,9 k €374 k €-245 k €-199,5 k €-134,3 k €
Total assets35 M €37,5 M €38,4 M €36,5 M €24,5 M €24,1 M €25,6 M €24,8 M €24,6 M €25,2 M €25,5 M €22,8 M €23,5 M €6,5 M €6,3 M €6,4 M €5,7 M €2,9 M €905,5 k €882 k €
Cash29,7 k €10,7 k €8,5 k €19,1 k €1,8 k €5,3 k €35,1 k €11,7 k €12,3 k €69,7 k €50,9 k €59,3 k €269,3 k €62 k €10,1 k €112,5 k €15,8 k €1,1 k €––
Debts34,5 M €36,2 M €36,4 M €35,1 M €25,4 M €24 M €25 M €24,2 M €23,3 M €23,9 M €24,3 M €21,7 M €22,1 M €5 M €5,4 M €5,8 M €5,2 M €3,1 M €1,1 M €1 M €
Other
Workforce2,1 ETP3,0 ETP4,0 ETP4,0 ETP4,0 ETP–5,0 ETP4,9 ETP5,3 ETP5,1 ETP5,1 ETP4,9 ETP3,9 ETP4,3 ETP3,1 ETP3,7 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 16 ended

Active mandates

Elisabeth Monstrey

Director · since 24 mai 2024 · until 24 mai 2030

Active
Eduard Monstrey

Director · since 22 décembre 2023 · until 22 décembre 2029

Active
Petra Noé

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Petra Noé

Managing director · since 22 décembre 2023 · until 22 décembre 2029

Ended
Eduard Joseph MONSTREY

Director · since 20 octobre 2020 · until 17 octobre 2023

Ended
Eduard Joseph MONSTREY

Director · since 20 octobre 2020 · until 19 octobre 2023

Ended
Petra Catharina Jan Loui NOE

Director · since 20 octobre 2020 · until 19 octobre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
BCM Holding● Active
0699.702.075
CERVUS BUSINESS SERVICES● Active
0546.586.882
CREST CAPITAL MANAGEMENT● Active
0543.910.672
SFEERBEHEER BELGIE● Liquidation
0475.334.543
STAS● Active
0679.755.313
STEREA LEISURE INVESTMENTS● Active
0739.584.814
TENSOR CAPITAL MANAGEMENT● Active
0881.143.644
TENSOR HOLDING● Liquidation
0870.962.406
The national● Active
0647.941.687
The National Hotel● Active
0787.289.711
URBION● Active
0555.983.115
Urbion Developments● Active
0676.465.924
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202624/01/202506/02/202431/01/202301/02/202212/02/2021
General meeting21/10/202515/10/202417/10/202318/10/202219/10/202129/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202521/10/202529/01/2026DutchPDF
Abridged model30/06/202415/10/202424/01/2025DutchPDF
Abridged model30/06/202317/10/202306/02/2024DutchPDF
Abridged model30/06/202218/10/202231/01/2023DutchPDF
Abridged model30/06/202119/10/202101/02/2022DutchPDF
Abridged model30/06/202029/01/202112/02/2021DutchPDF
Abridged model30/06/201915/10/201930/12/2019DutchPDF
Abridged model30/06/201816/10/201828/11/2018DutchPDF
Abridged model30/06/201717/10/201727/12/2017DutchPDF
Abridged model30/06/201608/11/201623/12/2016DutchPDF
Abridged model30/06/201529/10/201529/12/2015DutchPDF
Abridged model30/06/201412/11/201405/01/2015DutchPDF
Abridged model30/06/201315/10/201312/12/2013DutchPDF
Abridged model30/06/201216/10/201219/11/2012DutchPDF
Abridged model30/06/201118/10/201123/01/2012DutchPDF
Abridged model30/06/201019/10/201010/02/2011DutchPDF
Abridged model31/12/200819/05/200931/08/2009DutchPDF
Abridged model31/12/200720/05/200829/08/2008DutchPDF
Abridged model31/12/200628/09/200719/10/2007DutchPDF
Abridged model31/12/200526/10/200619/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 16 ended

Active mandates

Elisabeth Monstrey

Director · since 24 mai 2024 · until 24 mai 2030

Active
Eduard Monstrey

Director · since 22 décembre 2023 · until 22 décembre 2029

Active
Petra Noé

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Petra Noé

Managing director · since 22 décembre 2023 · until 22 décembre 2029

Ended
Eduard Joseph MONSTREY

Director · since 20 octobre 2020 · until 17 octobre 2023

Ended
Eduard Joseph MONSTREY

Director · since 20 octobre 2020 · until 19 octobre 2023

Ended
Petra Catharina Jan Loui NOE

Director · since 20 octobre 2020 · until 19 octobre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/01/2010
    WIJZIGING BOEKJAAR EN JAARVERGADERING - WIJZIGING STATUTEN - :
    PDF
  • Mandates15/01/2009
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-753 k €↓
  2. 2024
    Annual accounts 2024-634,2 k €↓
  3. 2023
    Annual accounts 2023439,6 k €↓
  4. 2022
    Annual accounts 20222,5 M €↑
  5. 2021
    Annual accounts 2021-1,1 M €↓
  6. 2020
    Annual accounts 2020-473,8 k €↓
  7. 2019
    Annual accounts 201931,5 k €↑
  8. 2018
    Annual accounts 2018-713,2 k €↓
  9. 2017
    Annual accounts 2017121,8 k €↑
  10. 2016
    Annual accounts 2016-67,8 k €↓
  11. 2015
    Annual accounts 2015127,7 k €↑
  12. 2014
    Annual accounts 2014-218,9 k €↓
  13. 2013
    Annual accounts 2013-157 k €↓
  14. 2012
    Annual accounts 2012562,3 k €↑
  15. 2011
    Annual accounts 2011302,8 k €↑
  16. 2010
    Annual accounts 2010198,9 k €↓
  17. 2008
    Annual accounts 2008219 k €↑
  18. 2007
    Annual accounts 2007-45,5 k €↑
  19. 2006
    Annual accounts 2006-65,1 k €↓
  20. 2005
    Annual accounts 2005-24 k €
  21. 19/02/1997
    IncorporationPublic limited company