ACTIVE

THE THRONE

Financial year 2024 · closed on 31/12/2024
Net result
-29 k €
+1.4% YoY
Gross margin
30,7 k €
+748.1% YoY
Equity
1,3 k €
-95.6% YoY

What does THE THRONE do?

THE THRONE is a Private limited company incorporated in 1997. Its registered office is in Sint-Genesius-Rode.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.095.348
Incorporation
26/02/1997
Legal form
Private limited company
Registered office
Chaussée de Waterloo 66
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2024
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin30,7 k €-4,7 k €-10,9 k €21,8 k €49,5 k €34,2 k €15,2 k €-9 k €-5,6 k €-12,8 k €2,2 k €237,1 €15,7 k €26,2 k €42,1 k €18,2 k €39,7 k €46,2 k €25,5 k €
EBITDA18 k €-16,6 k €-20,4 k €12,6 k €36,2 k €32,5 k €14,6 k €-17,8 k €-14,4 k €-27,4 k €1,6 k €-2,2 k €14 k €24,6 k €34,8 k €10,9 k €38,3 k €39,5 k €24,9 k €
Operating result18 k €-16,6 k €-20,4 k €12,6 k €28 k €30,9 k €12,8 k €-19,6 k €-17,2 k €-32,2 k €-4 k €-25,8 k €-12,6 k €-2 k €5 k €-21,3 k €14,1 k €16,4 k €2,4 k €
Net result-29 k €-29,4 k €-35,6 k €11,9 k €36,7 k €21,3 k €12,2 k €-20,6 k €-17,8 k €-32,7 k €-5,8 k €-26,1 k €-13,7 k €-2,4 k €2,4 k €-21,8 k €9,7 k €11,9 k €-1,2 k €
Balance sheet
Equity1,3 k €30,3 k €59,7 k €95,3 k €83,3 k €46,7 k €25,4 k €13,2 k €33,8 k €51,6 k €84,3 k €90 k €116,1 k €129,8 k €132,1 k €129,7 k €151,5 k €141,8 k €129,9 k €
Total assets2,1 M €1,3 M €1,1 M €463,1 k €196 k €176 k €143,5 k €98,2 k €103,8 k €183,6 k €229,6 k €168,4 k €194,7 k €218,8 k €225,4 k €250 k €280,4 k €270,8 k €269,9 k €
Cash3,3 k €2,6 k €3,4 k €18,9 k €35,1 k €37,2 k €20,8 k €11,7 k €12,9 k €23,8 k €42,3 k €64 k €69,9 k €61,7 k €41,6 k €29,3 k €81 k €56,9 k €29 k €
Debts2,1 M €1,3 M €1,1 M €367,8 k €112,6 k €129,3 k €118,1 k €82,7 k €70,1 k €132 k €145,4 k €78,4 k €78,6 k €89 k €93,3 k €120,3 k €128,9 k €128,9 k €140 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

SIELO MANAGEMENT

Director · since 11 octobre 2024 · 1014.930.596

Represented by Christophe Rousseaux

Active
BELNEX

Director · 0553.914.540

Represented by Joachim Ceuppens

Active
SIELO

Director · until 10 octobre 2024 · 0478.946.012

Represented by Christophe Rousseaux

Active

Ended mandates

BELNEX

Manager · since 06 mars 2018 · 0553.914.540

Ended
SIELO

Manager · since 06 mars 2018 · 0478.946.012

Ended
Charles LEMASSON

Manager · since 13 septembre 2004

Ended
BELGOIMMO

Director · 0536.359.223

Represented by Christophe Rousseaux

Ended
At this address

Other companies at this address

CompanyCBE no.
AKILESActive
0731.837.383
0731.795.417
BELGOIMMOActive
0536.359.223
BelgoinvestActive
0403.333.027
C-kilesActive
0768.642.846
CritangoActive
0721.583.889
F-kilesActive
0768.645.123
0419.746.714
1014.930.596
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/07/202525/07/202430/08/202323/08/202216/08/202117/08/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202518/07/2025FrenchPDF
Micro model31/12/202328/06/202425/07/2024FrenchPDF
Micro model31/12/202230/06/202330/08/2023FrenchPDF
Micro model31/12/202124/06/202223/08/2022FrenchPDF
Micro model31/12/202025/06/202116/08/2021FrenchPDF
Abridged model31/12/201926/06/202017/08/2020FrenchPDF
Abridged model31/12/201828/06/201930/08/2019FrenchPDF
Abridged model31/12/201729/06/201831/08/2018FrenchPDF
Micro model31/12/201617/05/201730/08/2017FrenchPDF
Abridged model31/12/201519/05/201611/08/2016FrenchPDF
Abridged model31/12/201420/05/201531/08/2015FrenchPDF
Abridged model31/12/201321/05/201429/08/2014FrenchPDF
Abridged model31/12/201215/05/201329/08/2013FrenchPDF
Abridged model31/12/201116/05/201230/08/2012FrenchPDF
Abridged model31/12/201018/05/201105/12/2011FrenchPDF
Abridged model31/12/200919/05/201031/08/2010FrenchPDF
Abridged model31/12/200802/06/200931/08/2009FrenchPDF
Abridged model31/12/200721/05/200830/09/2008FrenchPDF
Abridged model31/12/200620/09/200731/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

SIELO MANAGEMENT

Director · since 11 octobre 2024 · 1014.930.596

Represented by Christophe Rousseaux

Active
BELNEX

Director · 0553.914.540

Represented by Joachim Ceuppens

Active
SIELO

Director · until 10 octobre 2024 · 0478.946.012

Represented by Christophe Rousseaux

Active

Ended mandates

BELNEX

Manager · since 06 mars 2018 · 0553.914.540

Ended
SIELO

Manager · since 06 mars 2018 · 0478.946.012

Ended
Charles LEMASSON

Manager · since 13 septembre 2004

Ended
BELGOIMMO

Director · 0536.359.223

Represented by Christophe Rousseaux

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/03/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/04/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates15/05/2018
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-29 k €
  2. 2023
    Annual accounts 2023-29,4 k €
  3. 2022
    Annual accounts 2022-35,6 k €
  4. 2021
    Annual accounts 202111,9 k €
  5. 2020
    Annual accounts 202036,7 k €
  6. 2019
    Annual accounts 201921,3 k €
  7. 2018
    Annual accounts 201812,2 k €
  8. 2017
    Annual accounts 2017-20,6 k €
  9. 2017
    Name changeTHE THRONE
  10. 2016
    Annual accounts 2016-17,8 k €
  11. 2015
    Annual accounts 2015-32,7 k €
  12. 2014
    Annual accounts 2014-5,8 k €
  13. 2013
    Annual accounts 2013-26,1 k €
  14. 2012
    Annual accounts 2012-13,7 k €
  15. 2011
    Annual accounts 2011-2,4 k €
  16. 2010
    Annual accounts 20102,4 k €
  17. 2009
    Annual accounts 2009-21,8 k €
  18. 2008
    Annual accounts 20089,7 k €
  19. 2007
    Annual accounts 200711,9 k €
  20. 2006
    Annual accounts 2006-1,2 k €
  21. 2006
    Name changeCOPY BRAUN
  22. 26/02/1997
    IncorporationPrivate limited company