ACTIVE

Compagnie LLC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result72,9 k €-61,1 %over 1 year

Gross margin370,5 k €-29,3 %over 1 year

Equity3,6 M €+2,0 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

Compagnie LLC is a Private limited company incorporated in 1997. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ravels.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0460.105.246
Incorporation: 27/02/1997
Legal form: Private limited company
Registered office: Dorp 63
2382 Ravels · FlandreSee on map
Contributed capital: 1 263 807,99 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	370,5 k €	-29.3%	523,8 k €	+6.5%	491,7 k €	+4.8%	469,2 k €	+9.2%	429,6 k €
EBITDA	351,4 k €	-30.1%	502,6 k €	+5.7%	475,4 k €	+6.1%	447,9 k €	+4.3%	429,6 k €
Operating result	95,4 k €	-70.9%	328,3 k €	+4.5%	314,2 k €	+20.4%	260,9 k €	-10.4%	291,2 k €
Net result	72,9 k €	-61.1%	187,6 k €	-22.9%	243,3 k €	+107%	117,8 k €	-71.6%	414,1 k €
Balance sheet
Equity	3,6 M €	+2.0%	3,6 M €	+5.6%	3,4 M €	+7.8%	3,1 M €	-4.3%	3,3 M €
Total assets	6,5 M €	-1.5%	6,6 M €	-1.5%	6,7 M €	-4.0%	7 M €	-5.4%	7,4 M €
Cash	101,5 k €	+213%	32,4 k €	-67.1%	98,7 k €	+571%	14,7 k €	-64.8%	41,8 k €
Debts	2,8 M €	-5.9%	3 M €	-9.3%	3,3 M €	-13.8%	3,8 M €	-6.5%	4,1 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALSCHOTS BEHEER0460.104.652Represented by Luc Walschots	DirectorManager01/01/2011 → 2011 accountsendedAdministrator - manager2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BVBA Walschots Beheer	Managerlisted until the 2010 accounts
Sabine Raak Van	Managerlisted until the 2010 accounts
Luc Walschots	Manager2009 accounts
Sabine Van Raak	Manager2014 accounts

Other companies at this address

Dorp 63 2382 Ravels

Company	CBE no.
Kempen advies Beerse● Active	0878.911.555

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/07/2025	26/07/2024	30/08/2023	10/03/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	16/02/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/02/2022	10/03/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	30/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	24/07/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	30/06/2007	21/08/2007	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
WALSCHOTS BEHEER0460.104.652Represented by Luc Walschots	DirectorManager01/01/2011 → 2011 accountsendedAdministrator - manager2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BVBA Walschots Beheer	Managerlisted until the 2010 accounts
Sabine Raak Van	Managerlisted until the 2010 accounts
Luc Walschots	Manager2009 accounts
Sabine Van Raak	Manager2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/05/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

WALSCHOTS BEHEER

Sabine Raak Van

BVBA Walschots Beheer

Luc Walschots

Sabine Van Raak

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Compagnie LLC

Dorp 63, 2382 Poppel

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Dorp 63, 2382 PoppelCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00356636

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Compagnie LLCCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00356636
LUC WALSCHOTS VERZEKERINGEN	accounts 2022	Accounts 2022 · 2023-00383868

Events

2025
Annual accounts 202572,9 k €↓
2024
Annual accounts 2024187,6 k €↓
2023
Annual accounts 2023243,3 k €↑
2023
Name changeCompagnie LLC
2022
Annual accounts 2022117,8 k €↓
2021
Annual accounts 2021414,1 k €↑
2020
Annual accounts 2020129,8 k €↓
2019
Annual accounts 2019167,9 k €↓
2018
Annual accounts 2018466,7 k €↑
2017
Annual accounts 2017202,3 k €↑
2016
Annual accounts 2016164,3 k €↓
2015
Annual accounts 2015268,1 k €↓
2014
Annual accounts 2014325,1 k €↓
2013
Annual accounts 2013392,5 k €↑
2012
Annual accounts 2012317,9 k €↓
2011
Annual accounts 2011339,6 k €↓
2010
Annual accounts 2010418,8 k €↑
2009
Annual accounts 2009119,6 k €↓
2008
Annual accounts 2008321,1 k €↓
2007
Annual accounts 2007353,6 k €↑
2006
Annual accounts 2006233,1 k €
27/02/1997
IncorporationPrivate limited company

Compagnie LLC

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events