ACTIVE

ITALVIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
176,3 k €
+10,7 %over 1 year
Gross margin
768,3 k €
+6,0 %over 1 year
Equity
1,4 M €
+7,6 %over 1 year
Workforce
5,0 ETP
+25,0 %over 1 year

Identity

Source · BCE/KBO

ITALVIN is a Public limited company incorporated in 1997. Its registered office is in Mons. It employs on average 5,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.180.767
Incorporation
14/03/1997
Legal form
Public limited company
Registered office
Rue Gérard (N.) 1
7020 Mons · Wallonie
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
5,0 ETP
Joint committees (3)
  • 119
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin768,3 k €725,2 k €746,7 k €744 k €601,4 k €
EBITDA299,7 k €285,1 k €301,1 k €284,2 k €285,3 k €
Operating result260,4 k €256 k €240,2 k €237,9 k €234,2 k €
Net result176,3 k €159,3 k €159,7 k €157,9 k €159 k €
Balance sheet
Equity1,4 M €1,3 M €1,3 M €1,1 M €1,2 M €
Total assets2,2 M €1,8 M €1,6 M €1,4 M €1,4 M €
Cash508 k €282,7 k €389,1 k €339,9 k €466,7 k €
Debts818,3 k €491 k €323,8 k €308,2 k €222,9 k €
Other
Workforce5,0 ETP4,0 ETP5,0 ETP5,0 ETP3,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Enzo MARANZANA

Managing director

Active

Ended mandates

Adelchi MARANZANA

Director

Ended
Enzo MARANZANA

Director

Ended

Other companies at this address

Rue Gérard (N.) 1 7020 Mons
CompanyCBE no.
WHATDYTAM● Active
0537.237.864

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202530/08/202401/09/202324/08/202228/10/2021
General meeting08/06/202609/06/202510/06/202412/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202631/08/2026FrenchPDF
Abridged model31/12/202409/06/202528/08/2025FrenchPDF
Abridged model31/12/202310/06/202430/08/2024FrenchPDF
Abridged model31/12/202212/06/202301/09/2023FrenchPDF
Abridged model31/12/202113/06/202224/08/2022FrenchPDF
Abridged model31/12/202014/06/202128/10/2021FrenchPDF
Abridged model31/12/201908/06/202005/10/2020FrenchPDF
Abridged model31/12/201811/06/201919/07/2019FrenchPDF
Abridged model31/12/201711/06/201813/06/2018FrenchPDF
Abridged model31/12/201612/06/201720/09/2017FrenchPDF
Abridged model31/12/201513/06/201625/08/2016FrenchPDF
Abridged model31/12/201408/06/201524/07/2015FrenchPDF
Abridged model31/12/201309/06/201424/07/2014FrenchPDF
Abridged model31/12/201210/06/201330/08/2013FrenchPDF
Abridged model31/12/201111/06/201230/08/2012FrenchPDF
Abridged modelCorrection31/12/201014/06/201124/11/2011FrenchPDF
Abridged model31/12/201014/06/201131/08/2011FrenchPDF
Abridged model31/12/200907/06/201031/08/2010FrenchPDF
Abridged model31/12/200808/06/200931/08/2009FrenchPDF
Abridged model31/12/200709/06/200827/08/2008FrenchPDF
Abridged model31/12/200611/06/200717/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Enzo MARANZANA

Managing director

Active

Ended mandates

Adelchi MARANZANA

Director

Ended
Enzo MARANZANA

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/02/2021
    ASSEMBLEE GENERALE
    PDF
  • Mandates23/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/12/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/01/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/01/2006
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025176,3 k €↑
  2. 2024
    Annual accounts 2024159,3 k €↓
  3. 2023
    Annual accounts 2023159,7 k €↑
  4. 2022
    Annual accounts 2022157,9 k €↓
  5. 2021
    Annual accounts 2021159 k €↑
  6. 2020
    Annual accounts 202094,6 k €↓
  7. 2019
    Annual accounts 2019135,5 k €↓
  8. 2018
    Annual accounts 2018164,5 k €↑
  9. 2017
    Annual accounts 2017103,3 k €↓
  10. 2016
    Annual accounts 2016112,8 k €↑
  11. 2015
    Annual accounts 2015102,2 k €↓
  12. 2014
    Annual accounts 2014147,8 k €↑
  13. 2013
    Annual accounts 2013116,4 k €↓
  14. 2012
    Annual accounts 2012123,1 k €↑
  15. 2011
    Annual accounts 201184,3 k €↓
  16. 2010
    Annual accounts 2010108,1 k €↑
  17. 2009
    Annual accounts 200926,2 k €↑
  18. 2008
    Annual accounts 200825,1 k €↑
  19. 2007
    Annual accounts 200720,4 k €↑
  20. 2006
    Annual accounts 20063,8 k €
  21. 14/03/1997
    IncorporationPublic limited company