OPENING OF BANKRUPTCY

FONDERIE ET MECANIQUE DE LA SAMBRE

Export PDF

Company — Opening of bankruptcy.

Financial year 2023 · Closed on 31/12/2023

Net result37 k €+128,3 %over 1 year

Gross margin1,3 M €+80,4 %over 1 year

Equity438,6 k €+9,2 %over 1 year

Workforce26,2 ETP-18,4 %over 1 year

Identity

Source · BCE/KBO

FONDERIE ET MECANIQUE DE LA SAMBRE is a Public limited company incorporated in 1997. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Jemeppe-sur-Sambre. It employs on average 26,2 ETP workers (FTE).

Legal situation: Opening of bankruptcy
BCE/KBO no. / VAT: BE 0460.194.526
Incorporation: 20/03/1997
Legal form: Public limited company
Registered office: Rue des Trois-Frères-Servais 44
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital: 285 077,56 €
Latest accounts: 31/12/2023
Average workforce: 26,2 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.25401Manufacture of weapons and ammunition 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools+3

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	1,3 M €	+80.4%	736,8 k €	-36.9%	1,2 M €	-9.2%	1,3 M €	-27.1%	1,8 M €
EBITDA	162,7 k €	+279%	-91 k €	-758%	13,8 k €	-92.2%	178,2 k €	+1159%	14,2 k €
Operating result	111,5 k €	+195%	-117,9 k €	-142%	-48,8 k €	-143%	112,3 k €	+269%	-66,5 k €
Net result	37 k €	+128%	-130,7 k €	-77.8%	-73,5 k €	-207%	68,5 k €	+174%	-92,7 k €
Balance sheet
Equity	438,6 k €	+9.2%	401,6 k €	-24.5%	532,3 k €	-12.1%	605,8 k €	+12.8%	537,3 k €
Total assets	2,5 M €	+11.6%	2,3 M €	-8.6%	2,5 M €	+1.6%	2,4 M €	-9.6%	2,7 M €
Cash	2,3 k €	-96.0%	56,1 k €	-58.5%	135,3 k €	+55.2%	87,1 k €	+219%	27,3 k €
Debts	2 M €	+10.0%	1,9 M €	-3.8%	1,9 M €	+12.3%	1,7 M €	-19.5%	2,1 M €
Other
Workforce	26,2 ETP	-18.4%	32,1 ETP	-7.0%	34,5 ETP	-3.1%	35,6 ETP	-5.3%	37,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

0 active · 4 ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EMMANUEL DELLOYE	Managing director01/03/2014 → 12/05/2026
ERIC DELLOYE	Director23/12/2020 → 12/05/2026
GASTON SERVAIS	Director23/12/2020 → 12/05/2026

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2024	27/09/2023	08/08/2022	10/08/2021	27/11/2020	29/08/2019
General meeting	17/09/2024	30/08/2023	24/06/2022	11/05/2021	10/11/2020	24/07/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	17/09/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	27/09/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	08/08/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	10/08/2021	French	PDF
Abridged model	31/12/2019	10/11/2020	27/11/2020	French	PDF
Abridged model	31/12/2018	24/07/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	20/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	20/11/2017	19/01/2018	French	PDF
Abridged model	31/12/2015	03/01/2017	17/01/2017	French	PDF
Abridged model	31/12/2014	21/09/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	27/01/2015	French	PDF
Abridged model	31/12/2012	08/08/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	26/09/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	26/07/2011	03/08/2011	French	PDF
Abridged model	31/12/2009	12/08/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	02/07/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	09/09/2008	24/09/2008	French	PDF
Abridged model	31/12/2006	09/08/2007	13/08/2007	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

0 active · 4 ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EMMANUEL DELLOYE	Managing director01/03/2014 → 12/05/2026
ERIC DELLOYE	Director23/12/2020 → 12/05/2026
GASTON SERVAIS	Director23/12/2020 → 12/05/2026

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/09/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

ERIC DELLOYE

EMMANUEL DELLOYE

GASTON SERVAIS

EDMOND SERVAIS

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FONDERIE ET MECANIQUE DE LA SAMBRE

Rue des Trois-Frères-Servais 44, 5190 Jemeppe-sur-Sambre

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Trois-Frères-Servais 44, 5190 Jemeppe-sur-SambreCurrent	accounts 2021 → 2023	Accounts 2023 · 2024-00466012

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FONDERIE ET MECANIQUE DE LA SAMBRECurrent	accounts 2006 → 2023	Accounts 2023 · 2024-00466012

Events

2023
Annual accounts 202337 k €↑
2022
Annual accounts 2022-130,7 k €↓
2021
Annual accounts 2021-73,5 k €↓
2020
Annual accounts 202068,5 k €↑
2019
Annual accounts 2019-92,7 k €↓
2018
Annual accounts 201848,7 k €↑
2017
Annual accounts 201720,6 k €↑
2016
Annual accounts 201617,7 k €↓
2015
Annual accounts 201523,2 k €↑
2014
Annual accounts 20149 k €↑
2013
Annual accounts 2013-23,8 k €↓
2012
Annual accounts 201218,6 k €↓
2011
Annual accounts 201141,8 k €↑
2010
Annual accounts 201039,9 k €↑
2009
Annual accounts 200921 k €↑
2008
Annual accounts 200813,7 k €↓
2007
Annual accounts 200721,8 k €↑
2006
Annual accounts 200618,5 k €
20/03/1997
IncorporationPublic limited company

FONDERIE ET MECANIQUE DE LA SAMBRE

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events