IMMO VLASSENROOT
0460.240.155 · rovalta.com · 23/09/2026
ACTIVE
IMMO VLASSENROOT
Financial year 2025 · closed on 31/03/2025
Net result
529,8 k €
-63.6% YoY
Revenue
2,1 M €
-8.5% YoY
Equity
14,7 M €
+3.7% YoY
Overview
What does IMMO VLASSENROOT do?
IMMO VLASSENROOT is a Public limited company incorporated in 1997. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.240.155
Incorporation
19/03/1997
Legal form
Public limited company
Registered office
Noordkustlaan 14
1702 Dilbeek · FlandreSee on map
1702 Dilbeek · FlandreSee on map
Contributed capital
3 400 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate70203Management consultancy activities64999Other financial service activities, except insurance and pension funding n.e.c.64999Other financial service activities, except insurance and pension funding n.e.c.
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 2,1 M € | -8.5% | 2,3 M € | +15.3% | 2 M € | +3.9% | 1,9 M € | +3.1% | 1,8 M € | -0.2% | 1,8 M € | +4.9% | 1,7 M € | -2.4% | 1,8 M € | +1.0% | 1,8 M € | +11.0% | 1,6 M € | -3.3% | 1,6 M € | -1.6% | 1,7 M € | +4.5% | 1,6 M € | +8.1% | 1,5 M € | -3.0% | 1,5 M € | -0.8% | 1,5 M € | +30.5% | 1,2 M € | +40.2% | 841,3 k € | +0.7% | 835,9 k € |
| EBITDA | 1,1 M € | -37.6% | 1,8 M € | +193% | 611 k € | +3.8% | 588,5 k € | -31.7% | 862,1 k € | +59.8% | 539,4 k € | -43.5% | 954,4 k € | -1.6% | 970,1 k € | +35.8% | 714,3 k € | -5.7% | 757,2 k € | -15.6% | 897,1 k € | -13.8% | 1 M € | -10.1% | 1,2 M € | +22.7% | 943,7 k € | -30.8% | 1,4 M € | -9.3% | 1,5 M € | +21.2% | 1,2 M € | +36.7% | 907,6 k € | +8.4% | 837,4 k € |
| Operating result | 610,7 k € | -50.4% | 1,2 M € | +17901% | -6,9 k € | +83.1% | -40,9 k € | -123% | 175 k € | +195% | -185 k € | -163% | 295,4 k € | -34.6% | 452 k € | +178% | 162,7 k € | +42.7% | 114 k € | -44.2% | 204,2 k € | -32.9% | 304,6 k € | -26.2% | 412,4 k € | +56.7% | 263,3 k € | -43.5% | 465,6 k € | -36.8% | 736,6 k € | -1.4% | 747,2 k € | +15.1% | 649,1 k € | +11.2% | 584 k € |
| Net result | 529,8 k € | -63.6% | 1,5 M € | +1284% | 105,2 k € | +162% | -169,4 k € | -203% | 165,1 k € | +487% | -42,7 k € | -149% | 87,3 k € | -54.3% | 191,2 k € | +132% | 82,4 k € | +205% | -78,7 k € | -117% | 460,7 k € | +176% | 167,2 k € | +306% | 41,2 k € | -91.4% | 477,4 k € | -49.2% | 939 k € | +36.3% | 688,7 k € | +285% | -371,6 k € | -197% | 381,5 k € | +58.3% | 241 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 14,7 M € | +3.7% | 14,2 M € | +11.6% | 12,7 M € | +0.8% | 12,6 M € | -1.3% | 12,8 M € | +1.3% | 12,6 M € | +0.6% | 12,6 M € | +1.8% | 12,3 M € | -4.0% | 12,8 M € | +0.6% | 12,8 M € | -0.6% | 12,8 M € | +4.6% | 12,3 M € | +1.4% | 12,1 M € | +61.8% | 7,5 M € | +4.2% | 7,2 M € | +28.9% | 5,6 M € | +14.1% | 4,9 M € | -7.1% | 5,3 M € | +5.7% | 5 M € |
| Total assets | 26,7 M € | +11.0% | 24,1 M € | -2.4% | 24,7 M € | -5.2% | 26 M € | +0.4% | 25,9 M € | -2.5% | 26,6 M € | -1.2% | 26,9 M € | +9.4% | 24,6 M € | -1.4% | 24,9 M € | -3.4% | 25,8 M € | -8.0% | 28,1 M € | -6.1% | 29,9 M € | +3.7% | 28,8 M € | +17.8% | 24,5 M € | +2.2% | 24 M € | +50.0% | 16 M € | +0.7% | 15,9 M € | +40.0% | 11,3 M € | -1.4% | 11,5 M € |
| Cash | 241 k € | +90.4% | 126,6 k € | +62.7% | 77,8 k € | -91.4% | 903,1 k € | +718% | 110,4 k € | +0.4% | 110 k € | -26.4% | 149,4 k € | +181% | 53,3 k € | -58.0% | 126,8 k € | +72.6% | 73,5 k € | -66.8% | 221,6 k € | +424% | 42,3 k € | -67.3% | 129,1 k € | +154% | 50,9 k € | -21.1% | 64,5 k € | -88.9% | 582,8 k € | +148% | 235,3 k € | +949% | 22,4 k € | +98.9% | 11,3 k € |
| Debts | 11,2 M € | +22.1% | 9,2 M € | -19.2% | 11,4 M € | -11.1% | 12,8 M € | +2.5% | 12,5 M € | -6.1% | 13,3 M € | -1.6% | 13,5 M € | +20.0% | 11,2 M € | +3.4% | 10,9 M € | -7.8% | 11,8 M € | -15.0% | 13,9 M € | -20.1% | 17,4 M € | +5.4% | 16,5 M € | -2.4% | 16,9 M € | +2.3% | 16,5 M € | +66.5% | 9,9 M € | -8.9% | 10,9 M € | +80.9% | 6 M € | -7.0% | 6,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,6 ETP | -72.7% | 2,2 ETP | -12.0% | 2,5 ETP | -10.7% | 2,8 ETP | -34.9% | 4,3 ETP | -12.2% | 4,9 ETP | -16.9% | 5,9 ETP | -14.5% | 6,9 ETP | 0.0% | 6,9 ETP | 0.0% | 6,9 ETP | -2.8% | 7,1 ETP | +18.3% | 6,0 ETP | +9.1% | 5,5 ETP | 0.0% | 5,5 ETP | -1.8% | 5,6 ETP | +1.8% | 5,5 ETP | -16.7% | 6,6 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2024 · 4 active · 13 ended
Active mandates
Ended mandates
Nicolas WIBO
EndedOlivier BLONTROCK
EndedAnne VAN DEN BERGHE
EndedJean-Charles WIBO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Ateliers Vlassenroot● Active | 0401.927.616 |
DELTA EXTINCTORS● Active | 0461.405.640 |
JC WIBO● Active | 0466.543.967 |
JC WIBO GROEP● Active | 0830.297.135 |
NOORTHEYE SHOPPING● Active | 0822.699.065 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Consolidated accounts | Full model | Full model | Consolidated accounts | Consolidated accounts | Consolidated accounts |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 04/04/2025 | 24/10/2023 | 20/10/2022 | 12/01/2022 | 28/10/2020 |
| General meeting | 26/09/2025 | 18/12/2024 | 22/09/2023 | 14/10/2022 | 01/01/9999 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
36 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 26/09/2025 | 30/10/2025 | Dutch | |
| Consolidated accounts | 31/03/2025 | 26/09/2025 | 28/11/2025 | Dutch | |
| Full model | 31/03/2024 | 18/12/2024 | 04/04/2025 | Dutch | |
| Consolidated accounts | 31/03/2024 | 27/09/2024 | 04/04/2025 | Dutch | |
| Full model | 31/03/2023 | 22/09/2023 | 24/10/2023 | Dutch | |
| Consolidated accounts | 31/03/2023 | 22/09/2023 | 24/10/2023 | Dutch | |
| Full model | 31/03/2022 | 30/09/2022 | 14/10/2022 | Dutch | |
| Consolidated accounts | 31/03/2022 | 14/10/2022 | 20/10/2022 | Dutch | |
| Full model | 31/03/2021 | 30/09/2021 | 16/11/2021 | Dutch | |
| Consolidated accountsCorrection | 31/03/2021 | 01/01/9999 | 12/01/2022 | Dutch | |
| Consolidated accountsCorrection | 31/03/2021 | 30/09/2021 | 03/12/2021 | Dutch | |
| Consolidated accounts | 31/03/2021 | 01/01/9999 | 16/11/2021 | Dutch | |
| Full model | 31/03/2020 | 25/09/2020 | 22/10/2020 | Dutch | |
| Consolidated accounts | 31/03/2020 | 25/09/2020 | 28/10/2020 | Dutch | |
| Full model | 31/03/2019 | 27/09/2019 | 25/10/2019 | Dutch | |
| Consolidated accountsCorrection | 31/03/2019 | 27/09/2019 | 31/03/2020 | Dutch | |
| Consolidated accounts | 31/03/2019 | 27/09/2019 | 13/02/2020 | Dutch | |
| Full model | 31/03/2018 | 28/09/2018 | 24/10/2018 | Dutch | |
| Consolidated accounts | 31/03/2018 | 28/09/2018 | 20/12/2018 | Dutch | |
| Full model | 31/03/2017 | 22/09/2017 | 27/10/2017 | Dutch | |
| Consolidated accounts | 31/03/2017 | 22/09/2017 | 03/11/2017 | Dutch | |
| Full model | 31/03/2016 | 23/09/2016 | 31/10/2016 | Dutch | |
| Consolidated accounts | 31/03/2016 | 23/09/2016 | 10/11/2016 | Dutch | |
| Full model | 31/03/2015 | 25/09/2015 | 23/10/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 4 active · 13 ended
Active mandates
Ended mandates
Nicolas WIBO
EndedOlivier BLONTROCK
EndedAnne VAN DEN BERGHE
EndedJean-Charles WIBO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/05/2024ONTSLAGEN - BENOEMINGEN
- Other31/07/2023DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other04/07/2022DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other21/06/2022DIVERSEN
- Mandates16/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates27/03/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025529,8 k €↓
- 2024Annual accounts 20241,5 M €↑
- 2023Annual accounts 2023105,2 k €↑
- 2022Annual accounts 2022-169,4 k €↓
- 2021Annual accounts 2021165,1 k €↑
- 2020Annual accounts 2020-42,7 k €↓
- 2019Annual accounts 201987,3 k €↓
- 2018Annual accounts 2018191,2 k €↑
- 2017Annual accounts 201782,4 k €↑
- 2016Annual accounts 2016-78,7 k €↓
- 2015Annual accounts 2015460,7 k €↑
- 2014Annual accounts 2014167,2 k €↑
- 2013Annual accounts 201341,2 k €↓
- 2012Annual accounts 2012477,4 k €↓
- 2011Annual accounts 2011939 k €↑
- 2010Annual accounts 2010688,7 k €↑
- 2009Annual accounts 2009-371,6 k €↓
- 2008Annual accounts 2008381,5 k €↑
- 2007Annual accounts 2007241 k €
- 19/03/1997IncorporationPublic limited company