Ateliers Vlassenroot
0401.927.616 · rovalta.com · 25/09/2026
ACTIVE
Ateliers Vlassenroot
Financial year 2025 · Closed on 31/03/2025
Net result-13 M €-6 188,7 %over 1 year
Revenue14,5 M €-40,2 %over 1 year
Equity12,8 M €-42,8 %over 1 year
Workforce37,6 ETP-7,2 %over 1 year
Overview
Identity
Source · BCE/KBOAteliers Vlassenroot is a Public limited company incorporated in 1968. Its registered office is in Dilbeek. It employs on average 37,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0401.927.616
- Incorporation
- 01/01/1968
- Legal form
- Public limited company
- Registered office
- Noordkustlaan 14
1702 Dilbeek · FlandreSee on map - Contributed capital
- 20 761 980,95 €
- Latest accounts
- 31/03/2025
- Average workforce
- 37,6 ETP
Joint committees (2)
- 111
- 209
Signals
Solid equityHealthy social debtsHigh revenue
Financials
Source · NBB, 27 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 14,5 M € | -40.2% | 24,3 M € | -5.5% | 25,7 M € | +20.9% | 21,3 M € | +25.7% | 16,9 M € |
| EBITDA | -2,5 M € | -313% | 1,2 M € | +19.5% | 966,7 k € | +60.8% | 601,2 k € | -0.1% | 602 k € |
| Operating result | -3,2 M € | -1105% | 319,6 k € | +28.6% | 248,5 k € | +620% | 34,5 k € | -69.6% | 113,3 k € |
| Net result | -13 M € | -6189% | -207 k € | -1053% | 21,7 k € | -56.2% | 49,6 k € | -78.0% | 225,8 k € |
| Balance sheet | |||||||||
| Equity | 12,8 M € | -42.8% | 22,3 M € | -1.5% | 22,7 M € | +0.1% | 22,7 M € | +0.3% | 22,6 M € |
| Total assets | 29,9 M € | -30.8% | 43,2 M € | +6.1% | 40,7 M € | +6.5% | 38,2 M € | +1.4% | 37,7 M € |
| Cash | 194 k € | -61.1% | 498,5 k € | -76.6% | 2,1 M € | +108% | 1 M € | -49.7% | 2 M € |
| Debts | 17,1 M € | -17.4% | 20,8 M € | +16.3% | 17,8 M € | +14.7% | 15,6 M € | +3.2% | 15,1 M € |
| Other | |||||||||
| Workforce | 37,6 ETP | -7.2% | 40,5 ETP | -3.8% | 42,1 ETP | -6.2% | 44,9 ETP | +6.7% | 42,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20257 active · 41 ended
Active mandates
Active
Ludo Sarens
ActivePHC Consulting SRL
ActiveRolf Kulawik
ActiveActive
Active
Slawomir CZARLEWSKI
ActiveEnded mandates
Other companies at this address
Noordkustlaan 14 1702 Dilbeek| Company | CBE no. |
|---|---|
DELTA EXTINCTORS● Active | 0461.405.640 |
IMMO VLASSENROOT● Active | 0460.240.155 |
JC WIBO● Active | 0466.543.967 |
JC WIBO GROEP● Active | 0830.297.135 |
NOORTHEYE SHOPPING● Active | 0822.699.065 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Consolidated accounts |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 04/04/2025 | 24/10/2023 | 14/10/2022 | 03/02/2022 | 28/10/2020 |
| General meeting | 22/01/2026 | 18/12/2024 | 22/09/2023 | 30/09/2022 | 30/09/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 27 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full modelCorrection | 31/03/2025 | 22/01/2026 | 01/06/2026 | Dutch | |
| Full model | 31/03/2025 | 26/09/2025 | 31/10/2025 | Dutch | |
| Full model | 31/03/2024 | 18/12/2024 | 04/04/2025 | Dutch | |
| Full model | 31/03/2023 | 22/09/2023 | 24/10/2023 | Dutch | |
| Full model | 31/03/2022 | 30/09/2022 | 14/10/2022 | Dutch | |
| Full modelCorrection | 31/03/2021 | 30/09/2021 | 03/02/2022 | Dutch | |
| Full model | 31/03/2021 | 30/09/2021 | 16/11/2021 | Dutch | |
| Consolidated accounts | 31/03/2021 | 01/01/9999 | 16/11/2021 | Dutch | |
| Full model | 31/03/2020 | 25/09/2020 | 22/10/2020 | Dutch | |
| Consolidated accounts | 31/03/2020 | 25/09/2020 | 28/10/2020 | Dutch | |
| Full model | 31/03/2019 | 27/09/2019 | 31/10/2019 | Dutch | |
| Consolidated accounts | 31/03/2019 | 27/09/2019 | 13/11/2019 | Dutch | |
| Full model | 31/03/2018 | 13/09/2018 | 18/09/2018 | Dutch | |
| Consolidated accounts | 31/03/2018 | 15/08/2018 | 16/10/2018 | Dutch | |
| Full model | 31/03/2017 | 29/09/2017 | 27/10/2017 | Dutch | |
| Consolidated accounts | 31/03/2017 | 29/09/2017 | 06/11/2017 | Dutch | |
| Full model | 31/03/2016 | 23/09/2016 | 02/11/2016 | Dutch | |
| Consolidated accounts | 31/03/2016 | 23/09/2016 | 31/10/2016 | Dutch | |
| Full model | 31/03/2015 | 25/09/2015 | 23/10/2015 | Dutch | |
| Full model | 31/03/2014 | 30/09/2014 | 31/10/2014 | Dutch | |
| Full model | 31/03/2013 | 27/09/2013 | 28/10/2013 | Dutch | |
| Full model | 31/03/2012 | 28/09/2012 | 24/10/2012 | Dutch | |
| Full model | 31/03/2011 | 30/09/2011 | 06/10/2011 | Dutch | |
| Full model | 31/03/2010 | 27/09/2010 | 30/09/2010 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20257 active · 41 ended
Active mandates
Active
Ludo Sarens
ActivePHC Consulting SRL
ActiveRolf Kulawik
ActiveActive
Active
Slawomir CZARLEWSKI
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/03/2025ONTSLAGEN - BENOEMINGEN
- Other31/07/2023DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/05/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares06/12/2022KAPITAAL - AANDELEN
- Mandates14/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates27/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates05/08/2019ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13 M €↓
- 2024Annual accounts 2024-207 k €↓
- 2023Annual accounts 202321,7 k €↓
- 2022Annual accounts 202249,6 k €↓
- 2021Annual accounts 2021225,8 k €↑
- 2020Annual accounts 2020-325,6 k €↓
- 2019Annual accounts 2019437,8 k €↑
- 2018Annual accounts 2018156,1 k €↑
- 2017Annual accounts 2017-574 k €↓
- 2016Annual accounts 2016-334,2 k €↓
- 2015Annual accounts 2015485,4 k €↑
- 2014Annual accounts 2014298,4 k €↓
- 2013Annual accounts 20132,1 M €↑
- 2012Annual accounts 20121,3 M €↑
- 2011Annual accounts 2011258,9 k €↑
- 2010Annual accounts 2010-2,6 M €↓
- 2009Annual accounts 20094 M €↓
- 2008Annual accounts 20085,2 M €↑
- 2007Annual accounts 20072 M €
- 01/01/1968IncorporationPublic limited company