EVODIS
0460.250.251 · rovalta.com · 23/09/2026
ACTIVE
EVODIS
Financial year 2025 · closed on 31/12/2025
Net result
4,7 M €
+104.7% YoY
Revenue
74,3 M €
+166.1% YoY
Equity
26,1 M €
+197.5% YoY
Workforce
38,9 ETP
+102.6% YoY
Overview
What does EVODIS do?
EVODIS is a Public limited company incorporated in 1997. Its registered office is in Temse. It employs on average 38,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.250.251
Incorporation
19/03/1997
Legal form
Public limited company
Registered office
Haverheidelaan 13 box A
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
360 040,00 €
Latest accounts
31/12/2025
Average workforce
38,9 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 74,3 M € | +166% | 27,9 M € | +12.3% | 24,9 M € | +15.6% | 21,5 M € | +21.4% | 17,7 M € | +3.5% | 17,1 M € | +41.2% | 12,1 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 7 M € | +78.8% | 3,9 M € | +3.3% | 3,8 M € | +51.4% | 2,5 M € | +47.8% | 1,7 M € | -1.2% | 1,7 M € | +111% | 806,6 k € | +315% | 194,3 k € | -18.6% | 238,6 k € | -3.1% | 246,3 k € | +100% | 123,1 k € | -38.1% | 198,8 k € | -46.7% | 373,3 k € | -39.5% | 616,7 k € | +950% | 58,7 k € | -73.5% | 221,8 k € | -5.5% | 234,7 k € | -18.8% | 289,1 k € | -6.8% | 310,2 k € |
| Operating result | 6 M € | +64.6% | 3,7 M € | +5.2% | 3,5 M € | +44.9% | 2,4 M € | +51.0% | 1,6 M € | -0.0% | 1,6 M € | +328% | 372,8 k € | +657% | 49,2 k € | -60.1% | 123,4 k € | +87.8% | 65,7 k € | +421% | 12,6 k € | -85.6% | 87,4 k € | -72.4% | 316,8 k € | -38.3% | 513,6 k € | +4025% | -13,1 k € | -108% | 165,3 k € | +4.2% | 158,6 k € | -21.8% | 202,7 k € | -11.4% | 228,8 k € |
| Net result | 4,7 M € | +105% | 2,3 M € | -0.1% | 2,3 M € | +51.1% | 1,5 M € | +48.8% | 1 M € | -7.1% | 1,1 M € | +765% | 128,2 k € | +234% | -95,6 k € | -290% | 50,3 k € | +284% | 13,1 k € | +123% | -55,9 k € | -472% | 15 k € | -92.1% | 189,8 k € | -49.6% | 376,7 k € | +803% | -53,6 k € | -154% | 98,8 k € | -3.9% | 102,8 k € | +1782% | 5,5 k € | -96.2% | 144,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 26,1 M € | +197% | 8,8 M € | +35.8% | 6,5 M € | +33.4% | 4,8 M € | +46.3% | 3,3 M € | +45.0% | 2,3 M € | +93.9% | 1,2 M € | +11.8% | 1,1 M € | -8.7% | 1,2 M € | +3.9% | 1,1 M € | +1.0% | 1,1 M € | -5.4% | 1,2 M € | -1.5% | 1,2 M € | +18.4% | 995,3 k € | +59.1% | 625,4 k € | -8.8% | 685,9 k € | +15.5% | 594 k € | +31.6% | 451,5 k € | -9.0% | 496 k € |
| Total assets | 65,4 M € | +198% | 22 M € | +7.6% | 20,4 M € | +12.1% | 18,2 M € | +18.4% | 15,4 M € | +196% | 5,2 M € | +2.1% | 5,1 M € | +51.7% | 3,4 M € | +10.9% | 3 M € | +5.2% | 2,9 M € | +4.0% | 2,8 M € | -6.5% | 3 M € | -8.4% | 3,2 M € | +7.5% | 3 M € | +15.3% | 2,6 M € | -5.6% | 2,8 M € | +14.0% | 2,4 M € | -15.6% | 2,9 M € | +45.5% | 2 M € |
| Cash | 4,6 M € | +15584% | 29,5 k € | -71.3% | 102,9 k € | -70.4% | 347,3 k € | -67.8% | 1,1 M € | +51.2% | 713,3 k € | +124% | 319,1 k € | +897% | 32 k € | -9.4% | 35,3 k € | -69.0% | 114,1 k € | +368% | 24,4 k € | -51.8% | 50,6 k € | +3.2% | 49 k € | -9.2% | 54 k € | +1578% | 3,2 k € | -97.6% | 131,6 k € | +96.0% | 67,1 k € | -43.2% | 118,2 k € | -43.8% | 210,2 k € |
| Debts | 39,2 M € | +196% | 13,2 M € | -5.3% | 14 M € | +4.4% | 13,4 M € | +10.8% | 12,1 M € | +320% | 2,9 M € | -25.1% | 3,8 M € | +71.9% | 2,2 M € | +23.5% | 1,8 M € | +5.4% | 1,7 M € | +5.8% | 1,6 M € | -7.5% | 1,8 M € | -12.7% | 2 M € | +2.5% | 2 M € | +1.2% | 1,9 M € | -4.7% | 2 M € | +13.6% | 1,8 M € | -24.9% | 2,4 M € | +65.2% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 38,9 ETP | +103% | 19,2 ETP | +3.2% | 18,6 ETP | +2.8% | 18,1 ETP | +1.1% | 17,9 ETP | -4.3% | 18,7 ETP | +3.9% | 18,0 ETP | +5.9% | 17,0 ETP | +1.8% | 16,7 ETP | -2.3% | 17,1 ETP | +2.4% | 16,7 ETP | +5.0% | 15,9 ETP | -6.5% | 17,0 ETP | 0.0% | 17,0 ETP | -7.6% | 18,4 ETP | +3.4% | 17,8 ETP | +4.7% | 17,0 ETP | +6.9% | 15,9 ETP | +23.3% | 12,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0848.832.845 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 31/07/2025 | 03/07/2024 | 16/08/2023 | 28/06/2022 | 14/07/2021 |
| General meeting | 07/08/2026 | 30/06/2025 | 19/06/2024 | 13/06/2023 | 07/06/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 07/08/2026 | 10/08/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Full model | 31/12/2023 | 19/06/2024 | 03/07/2024 | French | |
| Full model | 31/12/2022 | 13/06/2023 | 16/08/2023 | French | |
| Full model | 31/12/2021 | 07/06/2022 | 28/06/2022 | French | |
| Full model | 31/12/2020 | 30/04/2021 | 14/07/2021 | French | |
| Full model | 31/12/2019 | 09/06/2020 | 15/07/2020 | French | |
| Full model | 31/12/2018 | 11/06/2019 | 05/08/2019 | French | |
| Abridged model | 31/12/2017 | 24/05/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 15/05/2017 | 07/06/2017 | French | |
| Abridged model | 31/12/2015 | 23/06/2016 | 05/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 14/07/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 05/06/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 12/07/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 29/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/06/2025DEMISSIONS, NOMINATIONS
- Restructuring19/05/2025CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office28/04/2025SIEGE SOCIAL
- Mandates28/03/2025DEMISSIONS, NOMINATIONS
- Restructuring10/03/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring13/12/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/10/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/10/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,7 M €↑
- 2023Annual accounts 20232,3 M €↓
- 2022Annual accounts 20222,3 M €↑
- 2021Annual accounts 20211,5 M €↑
- 2020Annual accounts 20201 M €↓
- 2019Annual accounts 20191,1 M €↑
- 2018Annual accounts 2018128,2 k €↑
- 2018Name changeEVODIS
- 2017Annual accounts 2017-95,6 k €↓
- 2016Annual accounts 201650,3 k €↑
- 2015Annual accounts 201513,1 k €↑
- 2014Annual accounts 2014-55,9 k €↓
- 2013Annual accounts 201315 k €↓
- 2012Annual accounts 2012189,8 k €↓
- 2011Annual accounts 2011376,7 k €↑
- 2010Annual accounts 2010-53,6 k €↓
- 2009Annual accounts 200998,8 k €↓
- 2008Annual accounts 2008102,8 k €↑
- 2007Annual accounts 20075,5 k €↓
- 2006Annual accounts 2006144,7 k €
- 2006Name changeEMMER SERVICE
- 19/03/1997IncorporationPublic limited company