OPENING OF BANKRUPTCY

B-SAT

Export PDF

Financial year 2019 · closed on 31/12/2019

Net result

4,9 k €

-10.1% YoY

Gross margin

6,9 k €

-39.5% YoY

Equity

16,3 k €

-8.3% YoY

Company — Opening of bankruptcy.

What does B-SAT do?

B-SAT is a Private company with limited liability incorporated in 1997. Its registered office is in Seraing.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0460.314.488

Incorporation

28/03/1997

Legal form

Private company with limited liability

Registered office

Rue de Tilff 93B
4100 Seraing · WallonieSee on map

Latest accounts

31/12/2019

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	6,9 k €	-39.5%	11,5 k €	+26.5%	9,1 k €	-56.0%	20,7 k €	-10.4%	23,1 k €	-16.7%	27,7 k €	-8.3%	30,2 k €	-1.3%	30,6 k €	+50.8%	20,3 k €	+76.7%	11,5 k €	-23.9%	15,1 k €	-34.3%	23 k €	+47.0%	15,6 k €
EBITDA	6,9 k €	-39.5%	11,5 k €	+1999%	-604,6 €	+57.2%	-1,4 k €	-191%	1,5 k €	-38.2%	2,5 k €	-49.6%	5 k €	+47.4%	3,4 k €	+138%	-8,9 k €	+46.1%	-16,5 k €	-114%	-7,7 k €	-541%	1,7 k €	-76.6%	7,5 k €
Operating result	4,9 k €	-25.8%	6,7 k €	+1203%	-604,6 €	+57.2%	-1,4 k €	-198%	1,4 k €	-35.8%	2,2 k €	-52.3%	4,7 k €	+46.4%	3,2 k €	+136%	-8,9 k €	+46.6%	-16,6 k €	-112%	-7,8 k €	-598%	1,6 k €	-77.9%	7,1 k €
Net result	4,9 k €	-10.1%	5,5 k €	+1767%	-330,1 €	+84.6%	-2,1 k €	-186%	-748,4 €	-1096%	75,2 €	-97.6%	3,1 k €	+170%	1,1 k €	+115%	-7,6 k €	+54.1%	-16,6 k €	-82.6%	-9,1 k €	-469%	-1,6 k €	-130%	5,4 k €
Balance sheet
Equity	16,3 k €	-8.3%	17,8 k €	+44.7%	12,3 k €	-2.6%	12,6 k €	-14.5%	14,8 k €	-4.8%	15,5 k €	+0.5%	15,5 k €	+24.9%	12,4 k €	+10.2%	11,2 k €	-40.5%	18,9 k €	-46.9%	35,5 k €	-20.4%	44,6 k €	-3.5%	46,2 k €
Total assets	69,2 k €	+14.0%	60,7 k €	-1.9%	61,8 k €	-22.4%	79,7 k €	+4.3%	76,4 k €	-12.0%	86,8 k €	+35.5%	64,1 k €	+15.1%	55,7 k €	-22.2%	71,6 k €	-2.0%	73,1 k €	-10.4%	81,6 k €	+4.4%	78,1 k €	+21.9%	64,1 k €
Cash	4,3 k €		–		3,5 k €	-32.3%	5,1 k €	-14.6%	6 k €	-63.0%	16,2 k €	+28.3%	12,6 k €	+36.5%	9,2 k €	-31.5%	13,5 k €	-51.8%	28 k €	+119%	12,8 k €	-71.0%	44,2 k €	+12.7%	39,2 k €
Debts	52,9 k €	+23.3%	42,9 k €	-13.5%	49,5 k €	-26.1%	67,1 k €	+8.8%	61,6 k €	-13.6%	71,3 k €	+46.6%	48,7 k €	+12.2%	43,3 k €	-28.2%	60,4 k €	+11.4%	54,2 k €	+17.6%	46,1 k €	+37.5%	33,6 k €	+87.4%	17,9 k €
Other
Workforce	–		–		–		1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	-16.7%	1,2 ETP	-36.8%	1,9 ETP	-5.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+150%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active · 1 ended

Active mandates

Hervé LARUE

Manager · since 01 janvier 2006

Active

Ended mandates

Hervé LARUE

Mandate · since 15 janvier 2005

Ended

At this address

Other companies at this address

Company	CBE no.
ELECTRO - BONCELLES● Bankrupt	0437.476.829

Annual accounts

Full financial information

	2019	2017	2016	2015	2014	2013
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2019	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2019	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/10/2020	22/08/2018	27/10/2017	28/08/2016	07/02/2016	22/08/2014
General meeting	24/09/2020	26/07/2018	11/10/2017	28/07/2016	14/01/2016	24/07/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2019	24/09/2020	20/10/2020	French	PDF
Micro model	31/12/2017	26/07/2018	22/08/2018	French	PDF
Micro model	31/12/2016	11/10/2017	27/10/2017	French	PDF
Abridged model	31/12/2015	28/07/2016	28/08/2016	French	PDF
Abridged model	31/12/2014	14/01/2016	07/02/2016	French	PDF
Abridged model	31/12/2013	24/07/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	29/09/2013	French	PDF
Abridged model	31/12/2011	23/08/2012	18/09/2012	French	PDF
Abridged model	31/12/2010	28/07/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	29/07/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	17/07/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	19/07/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active · 1 ended

Active mandates

Hervé LARUE

Manager · since 01 janvier 2006

Active

Ended mandates

Hervé LARUE

Mandate · since 15 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2019
Annual accounts 20194,9 k €↓
2017
Annual accounts 20175,5 k €↑
2016
Annual accounts 2016-330,1 €↑
2015
Annual accounts 2015-2,1 k €↓
2014
Annual accounts 2014-748,4 €↓
2013
Annual accounts 201375,2 €↓
2012
Annual accounts 20123,1 k €↑
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-7,6 k €↑
2009
Annual accounts 2009-16,6 k €↓
2008
Annual accounts 2008-9,1 k €↓
2007
Annual accounts 2007-1,6 k €↓
2006
Annual accounts 20065,4 k €
28/03/1997
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B-SAT

Overview

What does B-SAT do?

Trend over 13 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline