ACTIVE

ETS DUCHENE & FILS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result69,2 k €+65,7 %over 1 year
Gross margin476,3 k €+13,5 %over 1 year
Equity517,9 k €+15,4 %over 1 year
Workforce6,1 ETP-7,6 %over 1 year

Identity

Source · BCE/KBO

ETS DUCHENE & FILS is a Private limited company incorporated in 1997. Its main activity is: Machining. Its registered office is in Assesse. It employs on average 6,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.410.203
Incorporation
11/04/1997
Legal form
Private limited company
Registered office
Rue du Fays 36
5336 Assesse · WallonieSee on map
Contributed capital
20 459,99 €
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin476,3 k €419,7 k €401,1 k €435,1 k €345,3 k €
EBITDA129,5 k €68,6 k €70,9 k €151,4 k €77,4 k €
Operating result115,1 k €52,3 k €44,9 k €131 k €21,8 k €
Net result69,2 k €41,8 k €32,8 k €106,7 k €10,7 k €
Balance sheet
Equity517,9 k €448,7 k €413,6 k €387,5 k €287,5 k €
Total assets619,1 k €608,9 k €627,3 k €543,2 k €557 k €
Cash392,5 k €404,5 k €274,7 k €219 k €267,2 k €
Debts101,1 k €160,2 k €213,2 k €155,7 k €267,7 k €
Other
Workforce6,1 ETP6,6 ETP6,7 ETP5,7 ETP5,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ADRIEN DUCHENE

Director

Active
Eric DUCHENE

Director

Active

Ended mandates

Eric DUCHENE

Director · since 10 avril 1997

Ended
Eric DUCHENE

Manager · since 10 avril 1997

Ended
Pol DUCHENE

Manager · since 10 avril 1997 · until 31 juillet 2008

Ended
Pol DUCHENE

Manager · since 10 avril 1997

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202624/06/202520/06/202419/06/202317/06/202218/06/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202608/07/2026FrenchPDF
Abridged model31/12/202431/05/202524/06/2025FrenchPDF
Abridged model31/12/202325/05/202420/06/2024FrenchPDF
Abridged model31/12/202227/05/202319/06/2023FrenchPDF
Abridged model31/12/202128/05/202217/06/2022FrenchPDF
Abridged model31/12/202031/05/202118/06/2021FrenchPDF
Abridged model31/12/201930/05/202004/06/2020FrenchPDF
Abridged model31/12/201825/05/201928/05/2019FrenchPDF
Abridged model31/12/201726/05/201805/06/2018FrenchPDF
Abridged model31/12/201627/05/201701/06/2017FrenchPDF
Abridged model31/12/201528/05/201602/06/2016FrenchPDF
Abridged model31/12/201430/05/201501/06/2015FrenchPDF
Abridged model31/12/201331/05/201402/06/2014FrenchPDF
Abridged model31/12/201225/05/201303/06/2013FrenchPDF
Abridged model31/12/201126/05/201221/06/2012FrenchPDF
Abridged model31/12/201028/05/201101/06/2011FrenchPDF
Abridged model31/12/200929/05/201031/05/2010FrenchPDF
Abridged model31/12/200830/05/200903/06/2009FrenchPDF
Abridged model31/12/200731/05/200803/06/2008FrenchPDF
Abridged model31/12/200626/05/200712/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ADRIEN DUCHENE

Director

Active
Eric DUCHENE

Director

Active

Ended mandates

Eric DUCHENE

Director · since 10 avril 1997

Ended
Eric DUCHENE

Manager · since 10 avril 1997

Ended
Pol DUCHENE

Manager · since 10 avril 1997 · until 31 juillet 2008

Ended
Pol DUCHENE

Manager · since 10 avril 1997

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office31/05/2005
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202569,2 k €↑
  2. 2025
    Name changeEts Duchene & Fils SRL
  3. 2024
    Annual accounts 202441,8 k €↑
  4. 2023
    Annual accounts 202332,8 k €↓
  5. 2023
    Name changeETS DUCHENE ET FILS
  6. 2022
    Annual accounts 2022106,7 k €↑
  7. 2021
    Annual accounts 202110,7 k €↑
  8. 2021
    Name changeDUCHENE POL ET ERIC
  9. 2020
    Annual accounts 2020-23,7 k €↓
  10. 2019
    Annual accounts 201978,3 k €↑
  11. 2018
    Annual accounts 201838,4 k €↓
  12. 2017
    Annual accounts 201780,6 k €↑
  13. 2016
    Annual accounts 201654,5 k €↓
  14. 2015
    Annual accounts 201559,7 k €↓
  15. 2014
    Annual accounts 201495,3 k €↑
  16. 2013
    Annual accounts 201333 k €↓
  17. 2012
    Annual accounts 2012116,7 k €↑
  18. 2011
    Annual accounts 201183,1 k €↓
  19. 2010
    Annual accounts 201089 k €↓
  20. 2009
    Annual accounts 2009123,1 k €↑
  21. 2008
    Annual accounts 200895,5 k €↑
  22. 2007
    Annual accounts 200744,4 k €↓
  23. 2006
    Annual accounts 200649,8 k €
  24. 2006
    Name changeETS DUCHENE POL ET ERIC
  25. 11/04/1997
    IncorporationPrivate limited company