ACTIVE

MARIACOR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result189,3 k €-13,4 %over 1 year

Gross margin531,1 k €+11,0 %over 1 year

Equity1,3 M €+10,2 %over 1 year

Workforce3,6 ETP-7,7 %over 1 year

Identity

Source · BCE/KBO

MARIACOR is a Public limited company incorporated in 1997. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Saint-Léger (Lux.). It employs on average 3,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0460.416.933
Incorporation: 08/04/1997
Legal form: Public limited company
Registered office: Grand-Place 5
6747 Saint-Léger (Lux.) · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 31/12/2025
Average workforce: 3,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	531,1 k €	+11.0%	478,3 k €	+11.3%	429,7 k €	-3.5%	445,4 k €	+7.1%	416 k €
EBITDA	335,5 k €	-0.9%	338,5 k €	+28.3%	263,9 k €	-6.8%	283,2 k €	-4.0%	295 k €
Operating result	274,6 k €	-12.3%	313,3 k €	+31.6%	238,1 k €	+1.6%	234,4 k €	-11.5%	264,9 k €
Net result	189,3 k €	-13.4%	218,5 k €	+39.3%	156,8 k €	-0.2%	157,1 k €	-13.8%	182,3 k €
Balance sheet
Equity	1,3 M €	+10.2%	1,2 M €	+18.4%	989,2 k €	+7.8%	917,4 k €	+13.9%	805,2 k €
Total assets	1,6 M €	+8.2%	1,4 M €	+11.0%	1,3 M €	+8.3%	1,2 M €	+14.1%	1 M €
Cash	565,9 k €	+55.5%	364 k €	-23.3%	474,9 k €	-13.4%	548,6 k €	+8.9%	504 k €
Debts	262,6 k €	-0.3%	263,5 k €	-13.2%	303,5 k €	+10.0%	275,9 k €	+14.8%	240,4 k €
Other
Workforce	3,6 ETP	-7.7%	3,9 ETP	+2.6%	3,8 ETP	-2.6%	3,9 ETP	+2.6%	3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
ANNE-CECILE ERNST	Managing director01/07/2012 → 13/05/2032Chairman of the board of directors01/07/2006 → 2011 accountsendedDirector01/07/2006 → 2010 accountsended
FABIAN BOUCHAT	Director01/07/2006 → 13/05/2032

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	10/06/2025	07/06/2024	02/06/2023	08/06/2022	04/06/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	05/06/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	23/04/2020	12/05/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	27/05/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
ANNE-CECILE ERNST	Managing director01/07/2012 → 13/05/2032Chairman of the board of directors01/07/2006 → 2011 accountsendedDirector01/07/2006 → 2010 accountsended
FABIAN BOUCHAT	Director01/07/2006 → 13/05/2032

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates10/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2007
renouvellement du mandat des administrateurs pour une durée de six ans et |
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

FABIAN BOUCHAT

ANNE-CECILE ERNST

199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029203020312032

MARIACOR

Grand-Place 5, 6747 Saint-Léger (Lux.)

Director

Managing directorChairman of the board of directorsDirector

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Grand-Place 5, 6747 Saint-Léger (Lux.)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00140196

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MARIACORCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00140196

Events

2025
Annual accounts 2025189,3 k €↓
2024
Annual accounts 2024218,5 k €↑
2023
Annual accounts 2023156,8 k €↓
2022
Annual accounts 2022157,1 k €↓
2021
Annual accounts 2021182,3 k €↓
2020
Annual accounts 2020194,2 k €↑
2019
Annual accounts 2019166 k €↑
2018
Annual accounts 2018136,7 k €↑
2017
Annual accounts 201788,5 k €↓
2016
Annual accounts 2016124,6 k €↑
2015
Annual accounts 2015116,4 k €↑
2014
Annual accounts 2014116,1 k €↑
2013
Annual accounts 2013106 k €↑
2012
Annual accounts 201273,9 k €↓
2011
Annual accounts 2011116,2 k €↑
2010
Annual accounts 2010103,7 k €↑
2009
Annual accounts 200990,2 k €↑
2008
Annual accounts 200882,2 k €↓
2007
Annual accounts 200784,8 k €↑
2006
Annual accounts 200651,6 k €
08/04/1997
IncorporationPublic limited company

MARIACOR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events