OLYVIAY
0460.418.418 · rovalta.com · 29/09/2026
ACTIVE
OLYVIAY
Financial year 2025 · Closed on 30/06/2025
Net result131 k €+24,2 %over 1 year
Gross margin205 k €+19,8 %over 1 year
Equity1,4 M €+9,8 %over 1 year
Overview
Identity
Source · BCE/KBOOLYVIAY is a Private limited company incorporated in 1997. Its main activity is: Legal activities. Its registered office is in Plombières.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0460.418.418
- Incorporation
- 08/04/1997
- Legal form
- Private limited company
- Registered office
- Rue du Calvaire 20
4850 Plombières · WallonieSee on map - Contributed capital
- 33 102,07 €
- Latest accounts
- 30/06/2025
Activities (NACE)
Joint committees (2)
- 100
- 216
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 205 k € | +19.8% | 171,1 k € | +46.1% | 117,2 k € | +3637% | 3,1 k € | -99.8% | 1,4 M € |
| EBITDA | 194,1 k € | +17.6% | 165 k € | +43.2% | 115,2 k € | +1103% | -11,5 k € | -101% | 1,1 M € |
| Operating result | 171 k € | +22.4% | 139,7 k € | +51.5% | 92,2 k € | +987% | -10,4 k € | -101% | 1,1 M € |
| Net result | 131 k € | +24.2% | 105,5 k € | +70.3% | 61,9 k € | +679% | -10,7 k € | -101% | 757,3 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +9.8% | 1,3 M € | +8.9% | 1,2 M € | +5.5% | 1,1 M € | -0.9% | 1,1 M € |
| Total assets | 1,5 M € | +10.7% | 1,3 M € | +10.2% | 1,2 M € | +0.2% | 1,2 M € | -3.2% | 1,2 M € |
| Cash | 109,8 k € | +80.1% | 61 k € | -65.0% | 174,2 k € | -82.3% | 986,6 k € | +2.3% | 964,1 k € |
| Debts | 42 k € | +101% | 20,9 k € | +94.5% | 10,7 k € | -84.6% | 69,9 k € | -25.4% | 93,7 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 3,6 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marie-Noëlle XHAFLAIRE | DirectorManager08/04/1997 → 2007 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marie-Noëlle Paule Xhaflaire | Director2024 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 6 months | 12 months | 12 months |
| Filing date | 19/01/2026 | 31/01/2025 | 24/01/2024 | 31/01/2023 | 20/06/2022 | 31/08/2021 |
| General meeting | 25/11/2025 | 27/12/2024 | 29/12/2023 | 16/12/2022 | 17/05/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 25/11/2025 | 19/01/2026 | French | |
| Micro model | 30/06/2024 | 27/12/2024 | 31/01/2025 | French | |
| Abridged model | 30/06/2023 | 29/12/2023 | 24/01/2024 | French | |
| Abridged model | 30/06/2022 | 16/12/2022 | 31/01/2023 | French | |
| Abridged model | 31/12/2021 | 17/05/2022 | 20/06/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 01/06/2020 | 24/09/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 05/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 14/06/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 16/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marie-Noëlle XHAFLAIRE | DirectorManager08/04/1997 → 2007 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marie-Noëlle Paule Xhaflaire | Director2024 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates17/11/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares20/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares29/11/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Marie-Noëlle XHAFLAIRE
199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
OLYVIAY
Rue du Calvaire 20, 4850 Plombières
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue du Calvaire 20, 4850 PlombièresCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00009998 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| OLYVIAYCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00009998 |
Events
- 2025Annual accounts 2025131 k €↑
- 2024Annual accounts 2024105,5 k €↑
- 2023Annual accounts 202361,9 k €↑
- 2022Annual accounts 2022-10,7 k €↓
- 2021Annual accounts 2021757,3 k €↑
- 2019Annual accounts 2019115,9 k €↑
- 2018Annual accounts 201832,8 k €↑
- 2017Annual accounts 2017-2,1 k €↓
- 2016Annual accounts 201615,4 k €↓
- 2015Annual accounts 201583,8 k €↑
- 2014Annual accounts 201447,7 k €↑
- 2013Annual accounts 2013-2,1 k €↓
- 2012Annual accounts 201243,9 k €↓
- 2011Annual accounts 2011230,5 k €↑
- 2010Annual accounts 2010119,7 k €↑
- 2009Annual accounts 200988,6 k €↓
- 2008Annual accounts 200899,2 k €↑
- 2007Annual accounts 200786,9 k €↓
- 2006Annual accounts 2006123 k €
- 08/04/1997IncorporationPrivate limited company