ACTIVE

AgriRecover

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

75 k €

0.0% YoY

Gross margin

408,7 k €

+12.3% YoY

Equity

442,4 k €

+20.4% YoY

Workforce

2,1 ETP

+5.0% YoY

What does AgriRecover do?

AgriRecover is a International non-profit organization incorporated in 1997. Its main activity is: Collection of non-hazardous waste. Its registered office is in Vilvoorde. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.437.521

Incorporation

10/03/1997

Legal form

International non-profit organization

Registered office

Luchthavenlaan 27
1800 Vilvoorde · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

2,1 ETP

Activities (NACE)

38110Collection of non-hazardous waste· main 38110Collection of non-hazardous waste 38219Treatment and disposal of non-hazardous waste 38330Materials recovery 90021Support activities to performing arts

Joint committees (1)

33500

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2013		2012
Income statement
Gross margin	408,7 k €	+12.3%	363,9 k €	+7.9%	337,3 k €	+20.2%	280,6 k €	-8.7%	307,3 k €	+172%	113 k €	+120%	51,3 k €		–		30,4 k €	+31.5%	23,1 k €	+313%	5,6 k €	+2813%	-205,9 €	-188%	234,5 €	+101%	-27 k €	-169%	-10 k €
EBITDA	87 k €	+2.0%	85,3 k €	+38.9%	61,4 k €	+285%	-33,1 k €	-269%	19,6 k €	+81.6%	10,8 k €	-31.3%	15,7 k €	+139%	-40 k €	-296%	20,4 k €	+247%	5,9 k €	+1534%	359,5 €	+282%	-197 €	-101%	26,3 k €	+493%	4,4 k €	-79.1%	21,2 k €
Operating result	75,6 k €	-1.5%	76,7 k €	+25.7%	61 k €	+243%	-42,8 k €	-550%	9,5 k €	+1229%	715,5 €	-91.0%	7,9 k €	+115%	-54,1 k €	-3147%	1,8 k €	+133%	-5,4 k €	-31.8%	-4,1 k €	-1975%	-197 €	-101%	25,6 k €	+383%	-9 k €	-39.9%	-6,5 k €
Net result	75 k €	0.0%	75 k €	+29.7%	57,8 k €	+235%	-42,8 k €		–		–		–		8,3 k €		–		–		–		–		–		938,6 €	-48.0%	1,8 k €
Balance sheet
Equity	442,4 k €	+20.4%	367,4 k €	+25.7%	292,4 k €	+24.7%	234,6 k €	-15.4%	277,4 k €	0.0%	277,4 k €	0.0%	277,4 k €	0.0%	277,4 k €	+3.1%	269,1 k €	0.0%	269,1 k €	0.0%	269,1 k €	0.0%	269,1 k €	-0.0%	269,1 k €	0.0%	269,1 k €	+0.3%	268,1 k €
Total assets	2,4 M €	+40.3%	1,7 M €	+2.8%	1,6 M €	+36.7%	1,2 M €	-27.5%	1,7 M €	+24.0%	1,3 M €	-16.9%	1,6 M €	+24.3%	1,3 M €	-29.5%	1,8 M €	+22.1%	1,5 M €	-12.8%	1,7 M €	+48.2%	1,2 M €	-41.3%	2 M €	+52.2%	1,3 M €	-21.7%	1,7 M €
Cash	1,2 M €	+50.7%	769,3 k €	+111%	365,4 k €	+3.1%	354,6 k €	-35.9%	553,3 k €	-1.8%	563,3 k €	-14.3%	657,3 k €	+64.9%	398,7 k €	-54.5%	875,9 k €	+28.8%	679,9 k €	-24.5%	900,3 k €	+81.8%	495,3 k €		–		–		–
Debts	1,7 M €	+54.8%	1,1 M €	-3.5%	1,1 M €	+50.3%	762,6 k €	-35.6%	1,2 M €	+35.6%	873,9 k €	-24.5%	1,2 M €	+36.9%	845,1 k €	-39.9%	1,4 M €	+29.9%	1,1 M €	-18.1%	1,3 M €	+72.8%	765 k €	-51.2%	1,6 M €	+82.1%	861,5 k €	-27.8%	1,2 M €
Other
Workforce	2,1 ETP	+5.0%	2,0 ETP	-4.8%	2,1 ETP	-25.0%	2,8 ETP	0.0%	2,8 ETP	+155%	1,1 ETP	+120%	0,5 ETP	-50.0%	1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 73 ended

Active mandates

Brecht Stock

Director · since 27 mai 2025

Active

Damien Rouquette

Director · since 27 mai 2025

Active

Luc Looze

Director · since 27 mai 2025

Active

Ellen Deleye

Director · since 16 mai 2023

Active

Johan De Dobbelaere

Director · since 16 mai 2023

Active

Christian Jurquin

Director · since 05 juillet 2022

Active

Christophe Wagemans

Director · since 05 juillet 2022

Active

Ended mandates

BASF BELGIUM CORP PROTECTION SA

Director · since 16 mai 2023 · until 16 mai 2025 · 0403.047.371

Represented by MEERTEN SMIT

Ended

BAYER CROPSCIENCE

Director · since 16 mai 2023 · until 16 mai 2025 · 0412.639.087

Represented by PATRICK DEBLONDE

Ended

CERTIS EUROPE ASSOCIATION PROFESSIONNELLE

Director · since 16 mai 2023 · until 16 mai 2025

Represented by CHRISTOPHE WAGEMANS

Ended

CORTEVA AGROSCIENCE

Director · since 16 mai 2023 · until 16 mai 2025

Represented by WIM BOUDELING

Ended

At this address

Other companies at this address

Company	CBE no.
37th Hole● Bankrupt	0780.499.216
Adunio● Bankrupt	0735.817.749
AGRIMADIS● Active	0537.283.691
Belgian Triathlon● Active	0428.753.460
BRUSSELS CAPITAL BEACH VOLLEY● Active	0644.650.914
BRUVIL● Active	0662.864.148
CARRON - ADVOCAAT● Active	0466.631.366
CIARAMIX● Active	0899.511.880
CLOUD EXPLORERS SOLUTIONS● Active	0818.130.464
CUSTOMER CONTACT & CXFORUM● Active	0871.865.395
DE COENE● Active	0872.465.411
DEN DRIES● Active	0839.558.853
DLDC CONSULTING● Bankrupt	0823.376.481
Ecowatt Holding● Active	0800.425.786
Ecowatt - Vandenbroecke● Active	0456.297.896
EURIKAS● Active	0533.923.434
EV FLEET● Active	1014.643.556
Federation of Belgian Online Pharmacies● Active	0670.883.177
FLOWTECH BELGIUM● Active	0406.409.115
Hearing Health Forum● Active	1037.408.664

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	11/06/2025	24/10/2024	28/08/2023	29/08/2022	25/08/2021
General meeting	26/05/2026	27/05/2025	14/05/2024	16/05/2023	20/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	27/05/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/05/2024	24/10/2024	Dutch	PDF
Abridged model	31/12/2022	16/05/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2022	16/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2020	20/05/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	10/10/2020	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	10/10/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	29/08/2014	French	PDF
Abridged model	31/03/2013	30/05/2013	28/08/2013	French	PDF
Abridged model	31/03/2012	11/05/2012	02/08/2012	French	PDF

View all 29 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 73 ended

Active mandates

Brecht Stock

Director · since 27 mai 2025

Active

Damien Rouquette

Director · since 27 mai 2025

Active

Luc Looze

Director · since 27 mai 2025

Active

Ellen Deleye

Director · since 16 mai 2023

Active

Johan De Dobbelaere

Director · since 16 mai 2023

Active

Christian Jurquin

Director · since 05 juillet 2022

Active

Christophe Wagemans

Director · since 05 juillet 2022

Active

Ended mandates

BASF BELGIUM CORP PROTECTION SA

Director · since 16 mai 2023 · until 16 mai 2025 · 0403.047.371

Represented by MEERTEN SMIT

Ended

BAYER CROPSCIENCE

Director · since 16 mai 2023 · until 16 mai 2025 · 0412.639.087

Represented by PATRICK DEBLONDE

Ended

CERTIS EUROPE ASSOCIATION PROFESSIONNELLE

Director · since 16 mai 2023 · until 16 mai 2025

Represented by CHRISTOPHE WAGEMANS

Ended

CORTEVA AGROSCIENCE

Director · since 16 mai 2023 · until 16 mai 2025

Represented by WIM BOUDELING

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/09/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202575 k €↑
2024
Annual accounts 202475 k €↑
2023
Annual accounts 202357,8 k €↑
2022
Annual accounts 2022-42,8 k €↓
2021
Annual accounts 2021
2020
Annual accounts 2020
2019
Annual accounts 2019
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 2017
2016
Annual accounts 2016
2015
Annual accounts 2015
2014
Annual accounts 2014
2014
Name changeAGRIRECOVER
2013
Annual accounts 2013
2013
Annual accounts 2013938,6 €↓
2012
Annual accounts 20121,8 k €
2012
Name changePHYTOFAR - RECOVER
10/03/1997
IncorporationInternational non-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AgriRecover

Overview

What does AgriRecover do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline