ACTIVE

SCALE MODELS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

227,9 k €

+97.7% YoY

Gross margin

277,4 k €

+69.2% YoY

Equity

2,8 M €

+8.7% YoY

Workforce

0,0 ETP

-100.0% YoY

What does SCALE MODELS do?

SCALE MODELS is a Public limited company incorporated in 1997. Its main activity is: Wholesale of other household goods. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.492.949

Incorporation

23/04/1997

Legal form

Public limited company

Registered office

Rue de la Belle-Croix 3
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

46496Wholesale of other household goods· main 46496Wholesale of other household goods 51476Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	277,4 k €	+69.2%	163,9 k €	-33.2%	245,4 k €	+11.9%	219,3 k €	-44.4%	394,2 k €	+27.3%	309,7 k €	+8.6%	285,3 k €	+23.0%	232 k €	-13.7%	268,9 k €	-21.2%	341,4 k €	-13.7%	395,6 k €	-18.4%	484,5 k €	+14.3%	423,8 k €	-5.2%	447,3 k €	-22.7%	578,8 k €	-4.3%	605,1 k €	+22.4%	494,2 k €	-13.8%	573,1 k €	+90.6%	300,6 k €
EBITDA	271,3 k €	+85.7%	146,1 k €	-24.4%	193,3 k €	+9.4%	176,7 k €	-49.4%	349,5 k €	+31.3%	266,3 k €	+15.8%	230 k €	+28.5%	179 k €	-16.8%	215 k €	-24.9%	286,3 k €	-16.3%	341,9 k €	-20.0%	427,6 k €	+14.6%	373,2 k €	+2.7%	363,5 k €	-28.7%	509,7 k €	-8.4%	556,4 k €	+26.5%	439,9 k €	-15.9%	523,2 k €	+108%	252 k €
Operating result	259,9 k €	+121%	117,4 k €	-24.3%	155,2 k €	+19.6%	129,7 k €	-57.6%	305,7 k €	+32.4%	230,9 k €	+19.0%	194,1 k €	+46.4%	132,6 k €	-21.5%	168,9 k €	-29.4%	239,2 k €	-18.8%	294,8 k €	-21.6%	376,1 k €	+9.7%	342,8 k €	+2.1%	335,6 k €	-27.6%	463,3 k €	-9.7%	513,1 k €	+28.3%	399,8 k €	-16.7%	480,2 k €	+124%	214,2 k €
Net result	227,9 k €	+97.7%	115,3 k €	-17.1%	139,1 k €	-11.6%	157,4 k €	-41.1%	267,1 k €	+53.9%	173,5 k €	-13.6%	200,9 k €	+125%	89,2 k €	-45.8%	164,5 k €	-19.4%	204,1 k €	-9.7%	226 k €	-31.2%	328,6 k €	+18.1%	278,2 k €	-5.8%	295,2 k €	-19.4%	366,3 k €	-9.6%	405,2 k €	+20.1%	337,3 k €	-11.0%	379,2 k €	+91.0%	198,5 k €
Balance sheet
Equity	2,8 M €	+8.7%	2,6 M €	+4.6%	2,5 M €	+5.9%	2,4 M €	+7.1%	2,2 M €	+13.7%	1,9 M €	+9.8%	1,8 M €	-50.6%	3,6 M €	+2.5%	3,5 M €	+4.9%	3,3 M €	+6.5%	3,1 M €	+5.9%	2,9 M €	+347%	657,1 k €	-74.8%	2,6 M €	+9.8%	2,4 M €	+12.5%	2,1 M €	+16.8%	1,8 M €	+15.0%	1,6 M €	+21.5%	1,3 M €
Total assets	3,5 M €	+7.1%	3,3 M €	-6.2%	3,5 M €	-4.4%	3,6 M €	-17.0%	4,4 M €	+5.5%	4,1 M €	+5.9%	3,9 M €	+5.7%	3,7 M €	+1.6%	3,6 M €	+5.1%	3,5 M €	+4.9%	3,3 M €	+4.0%	3,2 M €	+0.3%	3,2 M €	+7.6%	2,9 M €	+10.9%	2,7 M €	+10.8%	2,4 M €	+17.8%	2 M €	+16.1%	1,7 M €	+16.7%	1,5 M €
Cash	107,5 k €	+137%	45,4 k €	-77.8%	204,2 k €	-10.7%	228,7 k €	+2.2%	223,8 k €	+80.2%	124,2 k €	+384%	25,7 k €	-9.6%	28,4 k €	-49.0%	55,7 k €	+1.7%	54,7 k €	+38.0%	39,7 k €	-65.2%	114 k €	+76.4%	64,6 k €	-34.8%	99 k €	+12.2%	88,3 k €	-92.5%	1,2 M €	+3124%	36,3 k €	-45.6%	66,7 k €	-26.6%	90,9 k €
Debts	647,6 k €	+0.6%	643,4 k €	-33.9%	972,6 k €	-23.4%	1,3 M €	-41.4%	2,2 M €	-1.7%	2,2 M €	+2.8%	2,1 M €	+1665%	121,3 k €	-19.2%	150,1 k €	+10.9%	135,3 k €	-23.6%	177,1 k €	-21.4%	225,5 k €	-91.0%	2,5 M €	+670%	324,7 k €	+20.4%	269,7 k €	-2.1%	275,5 k €	+27.3%	216,4 k €	+27.4%	169,9 k €	-13.8%	197,1 k €
Other
Workforce	0,0 ETP	-100%	0,3 ETP	-62.5%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

JEAN-PIERRE DELHEZ

Managing director · since 05 août 2020 · until 07 juin 2032

Active

PIERRE DELHEZ

Director · since 05 août 2020 · until 07 juin 2032

Active

Ended mandates

Jean-Pierre DELHEZ

Managing director · since 05 février 2015 · until 07 juin 2021

Ended

Pierre DELHEZ

Managing director · since 05 février 2015 · until 07 juin 2021

Ended

Jean-Pierre DELHEZ

Managing director

Ended

Pierre DELHEZ

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
MAGASINS GIPSY● Active	0437.803.461

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	02/06/2025	15/02/2024	25/04/2023	14/03/2022	14/04/2021
General meeting	15/03/2026	06/04/2025	08/02/2024	02/04/2023	13/03/2022	01/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/03/2026	05/05/2026	French	PDF
Abridged model	31/12/2024	06/04/2025	02/06/2025	French	PDF
Abridged model	31/12/2023	08/02/2024	15/02/2024	French	PDF
Abridged model	31/12/2022	02/04/2023	25/04/2023	French	PDF
Abridged model	31/12/2021	13/03/2022	14/03/2022	French	PDF
Abridged model	31/12/2020	01/04/2021	14/04/2021	French	PDF
Abridged model	31/12/2019	04/03/2020	05/03/2020	French	PDF
Abridged model	31/12/2018	04/03/2019	07/03/2019	French	PDF
Abridged model	31/12/2017	16/02/2018	27/02/2018	French	PDF
Abridged model	31/12/2016	08/02/2017	06/03/2017	French	PDF
Abridged model	31/12/2015	22/02/2016	04/03/2016	French	PDF
Abridged model	31/12/2014	05/02/2015	12/02/2015	French	PDF
Abridged model	31/12/2013	03/02/2014	07/05/2014	French	PDF
Abridged model	31/12/2012	14/02/2013	02/04/2013	French	PDF
Abridged model	31/12/2011	14/02/2012	25/04/2012	French	PDF
Abridged model	31/12/2010	11/03/2011	12/04/2011	French	PDF
Abridged model	31/12/2009	11/03/2010	15/03/2010	French	PDF
Abridged model	31/12/2008	14/03/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	10/05/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

JEAN-PIERRE DELHEZ

Managing director · since 05 août 2020 · until 07 juin 2032

Active

PIERRE DELHEZ

Director · since 05 août 2020 · until 07 juin 2032

Active

Ended mandates

Jean-Pierre DELHEZ

Managing director · since 05 février 2015 · until 07 juin 2021

Ended

Pierre DELHEZ

Managing director · since 05 février 2015 · until 07 juin 2021

Ended

Jean-Pierre DELHEZ

Managing director

Ended

Pierre DELHEZ

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/08/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2019
CAPITAL, ACTIONS
PDF
Mandates22/02/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/04/2014
CAPITAL, ACTIONS
PDF
Capital / shares14/02/2012
CAPITAL, ACTIONS
PDF
Mandates29/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025227,9 k €↑
2025
Name changeSCALE MODELS
2024
Annual accounts 2024115,3 k €↓
2023
Annual accounts 2023139,1 k €↓
2022
Annual accounts 2022157,4 k €↓
2022
Name changeSCALES MODELS
2021
Annual accounts 2021267,1 k €↑
2020
Annual accounts 2020173,5 k €↓
2019
Annual accounts 2019200,9 k €↑
2018
Annual accounts 201889,2 k €↓
2017
Annual accounts 2017164,5 k €↓
2016
Annual accounts 2016204,1 k €↓
2015
Annual accounts 2015226 k €↓
2014
Annual accounts 2014328,6 k €↑
2013
Annual accounts 2013278,2 k €↓
2012
Annual accounts 2012295,2 k €↓
2011
Annual accounts 2011366,3 k €↓
2010
Annual accounts 2010405,2 k €↑
2009
Annual accounts 2009337,3 k €↓
2008
Annual accounts 2008379,2 k €↑
2007
Annual accounts 2007198,5 k €
23/04/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCALE MODELS

Overview

What does SCALE MODELS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline