ACTIVE

Graspop

Financial year 2025 · closed on 31/12/2025
Net result
9 k €
-90.3% YoY
Gross margin
36 k €
-68.3% YoY
Equity
1,7 M €
+0.5% YoY

What does Graspop do?

Graspop is a Non-profit organization incorporated in 1997. Its main activity is: Support activities to performing arts. Its registered office is in Dessel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.530.363
Incorporation
15/03/1997
Legal form
Non-profit organization
Registered office
Stenehei 30 box 12
2480 Dessel · FlandreSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201520142013201220112010200920082007
Income statement
Gross margin36 k €113,3 k €69 k €228,7 k €-204,6 k €-298,3 k €15,5 k €41 k €-19,8 k €36,9 k €-125,8 k €-146,3 k €-82,1 k €-132 k €-246,9 k €-48 k €503,1 k €374,8 k €
EBITDA25,2 k €103,6 k €67,3 k €201,7 k €-210,4 k €-304,9 k €-49,6 k €-8,4 k €-70 k €34,5 k €-129,2 k €-148,6 k €-83,4 k €-134,1 k €-248,3 k €-210,1 k €239,2 k €172,8 k €
Operating result10,5 k €93,9 k €64,3 k €200,2 k €-211,8 k €-307,7 k €-52,5 k €-11,9 k €-89,1 k €16,2 k €-146,6 k €-166 k €-83,4 k €-137,3 k €-262,2 k €-230,2 k €214 k €149,8 k €
Net result9 k €92,9 k €63 k €198,9 k €-213,3 k €-309,7 k €-53,7 k €23,5 k €-90,3 k €13,3 k €-135,7 k €-160,2 k €-69,6 k €-111,2 k €-223,3 k €-170,4 k €289,6 k €196,6 k €
Balance sheet
Equity1,7 M €1,7 M €1,6 M €1,5 M €1,3 M €1,6 M €1,9 M €1,9 M €1,9 M €2 M €2 M €2,2 M €2,3 M €2,4 M €2,5 M €2,7 M €2,9 M €2,6 M €
Total assets1,8 M €1,7 M €1,7 M €1,6 M €1,3 M €1,6 M €1,9 M €2 M €1,9 M €2 M €2 M €2,2 M €2,3 M €2,4 M €2,6 M €2,8 M €3 M €2,7 M €
Cash547,1 k €440,1 k €392,7 k €336,9 k €107,5 k €104,9 k €268,6 k €354,7 k €293,6 k €339,5 k €522 k €1,5 M €1,5 M €1,6 M €1,8 M €2 M €2,3 M €2,4 M €
Debts105,7 k €29,3 k €112,9 k €38,8 k €11,3 k €20,2 k €4,8 k €68,6 k €3,8 k €4,9 k €7,9 k €13,9 k €15,7 k €13 k €40,8 k €104,9 k €116,2 k €38,6 k €
Other
Workforce1,3 ETP1,1 ETP0,9 ETP0,6 ETP1,6 ETP1,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Erik Jespers

Director

Active
Marc Van Geel

Director

Active
Patrick Vanbroekhoven

Director

Active
At this address

Other companies at this address

CompanyCBE no.
BosairActive
0502.702.597
CSP EngineeringActive
0451.447.797
Daily BreadActive
0881.279.642
E.L.C. LightingActive
0876.600.678
IJSMANActive
0462.166.297
K.F.O.Active
0478.869.501
PUBLICAActive
0425.724.387
TRUSS-CONCEPTActive
0846.250.170
U.S.G. InvestActive
0445.586.722
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202623/12/202522/08/202410/10/202310/10/202330/09/2021
General meeting27/04/202628/04/202529/04/202424/04/202325/04/202226/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/04/202607/08/2026DutchPDF
Abridged model31/12/202428/04/202523/12/2025DutchPDF
Abridged model31/12/202329/04/202422/08/2024DutchPDF
Abridged model31/12/202224/04/202310/10/2023DutchPDF
Abridged model31/12/202125/04/202210/10/2023DutchPDF
Abridged model31/12/202026/04/202130/09/2021DutchPDF
Abridged model31/12/201927/04/202020/11/2020DutchPDF
Abridged model31/12/201829/04/201923/12/2019DutchPDF
Abridged model31/12/201730/04/201801/10/2018DutchPDF
Abridged model31/12/201525/04/201627/12/2016DutchPDF
Abridged model31/12/201427/04/201514/12/2015DutchPDF
Abridged model31/12/201328/04/201421/08/2014DutchPDF
Abridged model31/12/201229/04/201319/06/2013DutchPDF
Abridged model31/12/201130/04/201213/07/2012DutchPDF
Abridged model31/12/201026/04/201112/05/2011DutchPDF
Abridged model31/12/200926/04/201029/06/2010DutchPDF
Abridged model31/12/200827/04/200913/05/2009DutchPDF
Abridged model31/12/200728/04/200814/08/2008DutchPDF
Abridged model31/12/200630/06/200727/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active

Active mandates

Erik Jespers

Director

Active
Marc Van Geel

Director

Active
Patrick Vanbroekhoven

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/02/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/02/2006
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/01/2006
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259 k €
  2. 2024
    Annual accounts 202492,9 k €
  3. 2023
    Annual accounts 202363 k €
  4. 2022
    Annual accounts 2022198,9 k €
  5. 2021
    Annual accounts 2021-213,3 k €
  6. 2020
    Annual accounts 2020-309,7 k €
  7. 2019
    Annual accounts 2019-53,7 k €
  8. 2018
    Annual accounts 201823,5 k €
  9. 2017
    Annual accounts 2017-90,3 k €
  10. 2015
    Annual accounts 201513,3 k €
  11. 2014
    Annual accounts 2014-135,7 k €
  12. 2013
    Annual accounts 2013-160,2 k €
  13. 2012
    Annual accounts 2012-69,6 k €
  14. 2011
    Annual accounts 2011-111,2 k €
  15. 2010
    Annual accounts 2010-223,3 k €
  16. 2009
    Annual accounts 2009-170,4 k €
  17. 2008
    Annual accounts 2008289,6 k €
  18. 2007
    Annual accounts 2007196,6 k €
  19. 15/03/1997
    IncorporationNon-profit organization