ACTIVE

RB-ISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

764,3 k €

+11.5% YoY

Revenue

10,9 M €

-6.2% YoY

Equity

5,5 M €

+16.1% YoY

Workforce

11,6 ETP

+19.6% YoY

What does RB-ISOL do?

RB-ISOL is a Private limited company incorporated in 1997. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Malle. It employs on average 11,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.548.575

Incorporation

24/04/1997

Legal form

Private limited company

Registered office

Ambachtsstraat 46
2390 Malle · FlandreSee on map

Contributed capital

525 000,00 €

Latest accounts

31/12/2025

Average workforce

11,6 ETP

Activities (NACE)

46731Wholesale of wood, construction materials and sanitary equipment· main 46831Wholesale trade, except of motor vehicles and motorcycles 51532Air transport 46739Wholesale of wood, construction materials and sanitary equipment 46839Wholesale trade, except of motor vehicles and motorcycles 47529Retail sale of hardware, paints and glass in specialised stores+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	10,9 M €	-6.2%	11,6 M €	-11.0%	13 M €	-20.4%	16,3 M €	+20.6%	13,5 M €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,2 M €	+24.5%	999,3 k €	-37.3%	1,6 M €	-45.2%	2,9 M €	+30.8%	2,2 M €	+161%	852,2 k €	-14.8%	1 M €	-32.4%	1,5 M €	+1.8%	1,5 M €	+60.9%	904,4 k €	+8.6%	832,8 k €	-19.9%	1 M €	+8.6%	956,8 k €	+40.0%	683,4 k €	+108%	328,6 k €	-29.9%	468,7 k €	+4.8%	447,3 k €	-8.9%	490,9 k €
Operating result	969,1 k €	+30.3%	743,9 k €	-45.5%	1,4 M €	-49.0%	2,7 M €	+32.9%	2 M €	+236%	598,7 k €	-19.4%	742,7 k €	-38.0%	1,2 M €	-0.9%	1,2 M €	+82.4%	662,4 k €	+38.1%	479,6 k €	-48.3%	927,8 k €	+6.8%	868,6 k €	+55.5%	558,6 k €	+149%	224,4 k €	-39.9%	373,5 k €	+2.1%	365,7 k €	-13.9%	424,9 k €
Net result	764,3 k €	+11.5%	685,2 k €	-41.5%	1,2 M €	-43.8%	2,1 M €	+36.7%	1,5 M €	+294%	387 k €	-23.0%	502,8 k €	-56.8%	1,2 M €	+27.1%	916,4 k €	+76.6%	519 k €	+30.8%	396,7 k €	-47.8%	759,6 k €	+30.8%	580,5 k €	+64.8%	352,2 k €	+124%	157,3 k €	-43.8%	279,9 k €	+10.2%	254,1 k €	-10.9%	285,1 k €
Balance sheet
Equity	5,5 M €	+16.1%	4,7 M €	+16.9%	4,1 M €	-39.5%	6,7 M €	+45.0%	4,6 M €	+111%	2,2 M €	+21.4%	1,8 M €	-45.7%	3,3 M €	+8.7%	3,1 M €	-3.3%	3,2 M €	+19.6%	2,6 M €	+17.5%	2,3 M €	+50.8%	1,5 M €	+63.5%	914 k €	+1550%	55,4 k €	-95.0%	1,1 M €	+26.5%	868,2 k €	+35.7%	640 k €
Total assets	7 M €	-21.3%	8,9 M €	+27.3%	7 M €	-25.8%	9,4 M €	+25.5%	7,5 M €	+55.6%	4,8 M €	-6.9%	5,2 M €	-22.5%	6,7 M €	+0.3%	6,7 M €	+15.5%	5,8 M €	-0.2%	5,8 M €	+57.8%	3,7 M €	+17.1%	3,1 M €	+29.6%	2,4 M €	+42.2%	1,7 M €	-5.7%	1,8 M €	+36.8%	1,3 M €	+11.1%	1,2 M €
Cash	838,4 k €	-31.3%	1,2 M €	-47.3%	2,3 M €	-19.0%	2,9 M €	+56.1%	1,8 M €	+570%	273,7 k €	-64.0%	761,1 k €	+26.3%	602,6 k €	+214%	191,8 k €	-63.0%	518,8 k €	+159%	200,7 k €	-49.9%	400,3 k €	+21.4%	329,7 k €	+58.5%	208 k €	-44.6%	375,7 k €	-4.8%	394,8 k €	+84.7%	213,7 k €	-13.4%	246,9 k €
Debts	1,2 M €	-68.8%	3,9 M €	+46.6%	2,6 M €	+9.5%	2,4 M €	-6.4%	2,6 M €	+13.2%	2,3 M €	-24.9%	3 M €	+1.2%	3 M €	-7.1%	3,2 M €	+45.9%	2,2 M €	-19.0%	2,7 M €	+145%	1,1 M €	-18.7%	1,4 M €	+9.2%	1,2 M €	-11.3%	1,4 M €	+101%	701,9 k €	+56.3%	449,1 k €	-17.6%	545,3 k €
Other
Workforce	11,6 ETP	+19.6%	9,7 ETP	+7.8%	9,0 ETP	-10.9%	10,1 ETP	+14.8%	8,8 ETP	+12.8%	7,8 ETP	0.0%	7,8 ETP	+18.2%	6,6 ETP	+26.9%	5,2 ETP	+30.0%	4,0 ETP	-13.0%	4,6 ETP	+17.9%	3,9 ETP	+62.5%	2,4 ETP	+60.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	+180%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Breugelmans Invest

Director · since 06 décembre 2021 · 0822.210.008

Represented by Rafaël BREUGELMANS

Active

Ended mandates

Breugelmans Invest

Manager · since 01 juillet 2012 · 0822.210.008

Represented by RAF BREUGELMANS

Ended

Breugelmans Invest

Director · since 01 juillet 2012 · 0822.210.008

Represented by Breugelmans RAF

Ended

Breugelmans Invest

Manager · since 01 juillet 2012 · 0822.210.008

Ended

ANDRE BREUGELMANS

Manager · since 01 septembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP RB● Active	0849.343.282

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	19/08/2025	07/08/2024	06/06/2023	02/08/2022	30/08/2021
General meeting	12/06/2026	30/06/2025	28/06/2024	05/06/2023	30/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	20/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	19/08/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	07/08/2024	Dutch	PDF
Full model	31/12/2022	05/06/2023	06/06/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	02/08/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	30/08/2021	Dutch	PDF
Full model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/09/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	21/09/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Breugelmans Invest

Director · since 06 décembre 2021 · 0822.210.008

Represented by Rafaël BREUGELMANS

Active

Ended mandates

Breugelmans Invest

Manager · since 01 juillet 2012 · 0822.210.008

Represented by RAF BREUGELMANS

Ended

Breugelmans Invest

Director · since 01 juillet 2012 · 0822.210.008

Represented by Breugelmans RAF

Ended

Breugelmans Invest

Manager · since 01 juillet 2012 · 0822.210.008

Ended

ANDRE BREUGELMANS

Manager · since 01 septembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring31/01/2022
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/11/2010
KAPITAAL - AANDELEN
PDF
Registered office21/04/2006
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares23/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025764,3 k €↑
2024
Annual accounts 2024685,2 k €↓
2023
Annual accounts 20231,2 M €↓
2022
Annual accounts 20222,1 M €↑
2021
Annual accounts 20211,5 M €↑
2018
Annual accounts 2018387 k €↓
2017
Annual accounts 2017502,8 k €↓
2016
Annual accounts 20161,2 M €↑
2015
Annual accounts 2015916,4 k €↑
2014
Annual accounts 2014519 k €↑
2013
Annual accounts 2013396,7 k €↓
2012
Annual accounts 2012759,6 k €↑
2011
Annual accounts 2011580,5 k €↑
2010
Annual accounts 2010352,2 k €↑
2009
Annual accounts 2009157,3 k €↓
2008
Annual accounts 2008279,9 k €↑
2007
Annual accounts 2007254,1 k €↓
2006
Annual accounts 2006285,1 k €
24/04/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RB-ISOL

Overview

What does RB-ISOL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline