ACTIVE

EUREGIO HYDRAULICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

559 k €

-17.6% YoY

Gross margin

1,2 M €

-13.6% YoY

Equity

3,2 M €

+1.6% YoY

Workforce

5,9 ETP

-9.2% YoY

What does EUREGIO HYDRAULICS do?

EUREGIO HYDRAULICS is a Public limited company incorporated in 1997. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Raeren. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.630.729

Incorporation

07/05/1997

Legal form

Public limited company

Registered office

Hagbenden 39A
4731 Raeren · WallonieSee on map

Contributed capital

80 565,39 €

Latest accounts

31/12/2025

Average workforce

5,9 ETP

Activities (NACE)

28299Manufacture of other general-purpose machinery n.e.c.· main 28299Manufacture of other general-purpose machinery n.e.c.29247Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46120Agents involved in the sale of fuels, ores, metals and industrial chemicals 46120Agents involved in the sale of fuels, ores, metals and industrial chemicals+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-13.6%	1,4 M €	+8.0%	1,3 M €	-39.6%	2,2 M €	+25.8%	1,7 M €	+9.0%	1,6 M €	+18.3%	1,3 M €	-4.2%	1,4 M €	+20.7%	1,2 M €	-11.8%	1,3 M €	+16.9%	1,1 M €	-6.5%	1,2 M €	+26.3%	949,3 k €	-22.6%	1,2 M €	+10.5%	1,1 M €	+22.3%	907,3 k €	+22.0%	744 k €	-37.0%	1,2 M €	+14.4%	1 M €	+21.0%	853,2 k €
EBITDA	773,6 k €	-17.5%	938,1 k €	+25.3%	748,9 k €	-55.0%	1,7 M €	+39.1%	1,2 M €	+4.2%	1,1 M €	+33.1%	861,8 k €	-10.7%	964,8 k €	+30.8%	737,7 k €	-16.2%	880,7 k €	+26.4%	696,8 k €	-9.9%	773,8 k €	+44.9%	534,1 k €	-36.4%	839,9 k €	+10.1%	763 k €	+28.0%	596,3 k €	+37.3%	434,5 k €	-51.7%	899,8 k €	+11.4%	808 k €	+29.4%	624,5 k €
Operating result	728,5 k €	-19.3%	903,1 k €	+25.0%	722,5 k €	-55.7%	1,6 M €	+34.6%	1,2 M €	+8.4%	1,1 M €	+34.3%	832,3 k €	-11.4%	939,2 k €	+32.9%	706,8 k €	-16.9%	850,9 k €	+28.3%	663,1 k €	-8.0%	720,7 k €	+54.3%	467,1 k €	-39.0%	765,6 k €	+12.0%	683,7 k €	+38.1%	495,2 k €	+44.7%	342,2 k €	-57.4%	803,2 k €	+10.9%	724,2 k €	+32.3%	547,3 k €
Net result	559 k €	-17.6%	678,3 k €	+24.2%	546,3 k €	-53.7%	1,2 M €	+3.8%	1,1 M €	+33.5%	850,7 k €	+38.4%	614,6 k €	-8.4%	671,2 k €	+41.8%	473,5 k €	-17.4%	573,2 k €	+20.1%	477,1 k €	-12.9%	547,6 k €	+61.6%	338,9 k €	-42.1%	584,9 k €	+20.4%	485,7 k €	+34.3%	361,6 k €	+31.8%	274,3 k €	-51.0%	560,3 k €	+13.7%	492,7 k €	+46.2%	336,9 k €
Balance sheet
Equity	3,2 M €	+1.6%	3,2 M €	-4.3%	3,3 M €	+0.8%	3,3 M €	+12.1%	2,9 M €	-41.5%	5 M €	+20.4%	4,2 M €	+17.2%	3,6 M €	+23.2%	2,9 M €	+19.6%	2,4 M €	+30.8%	1,8 M €	-62.1%	4,9 M €	+16.2%	4,2 M €	+8.6%	3,9 M €	+17.7%	3,3 M €	+17.2%	2,8 M €	+14.6%	2,4 M €	+13.2%	2,2 M €	+34.7%	1,6 M €	+45.9%	1,1 M €
Total assets	4 M €	-7.1%	4,3 M €	+4.2%	4,1 M €	-11.2%	4,7 M €	+38.6%	3,4 M €	-38.4%	5,5 M €	+21.6%	4,5 M €	+15.4%	3,9 M €	+23.9%	3,1 M €	+14.3%	2,7 M €	+20.6%	2,3 M €	-56.2%	5,2 M €	+12.2%	4,6 M €	+12.3%	4,1 M €	+14.0%	3,6 M €	+18.9%	3 M €	+12.1%	2,7 M €	+0.3%	2,7 M €	+11.3%	2,4 M €	+20.0%	2 M €
Cash	386,2 k €	+125%	171,5 k €	-5.3%	181 k €	-49.7%	359,9 k €	+90.8%	188,6 k €	+10.2%	171,1 k €	-36.7%	270,3 k €	+55.1%	174,2 k €	+774%	19,9 k €	-88.8%	177,4 k €	+159%	68,4 k €	-47.6%	130,7 k €	+35.3%	96,6 k €	+11.0%	87,1 k €	-59.7%	215,8 k €	+78.6%	120,8 k €	-31.3%	175,9 k €	+17.0%	150,3 k €	+65.7%	90,7 k €	+90.8%	47,6 k €
Debts	768,3 k €	-31.7%	1,1 M €	+38.8%	810,4 k €	-40.3%	1,4 M €	+225%	418 k €	-0.8%	421,3 k €	+38.3%	304,5 k €	-4.7%	319,5 k €	+32.5%	241,2 k €	-25.4%	323,1 k €	-23.7%	423,6 k €	+34.5%	315 k €	-26.5%	428,7 k €	+68.4%	254,6 k €	-22.5%	328,4 k €	+41.6%	231,9 k €	-10.2%	258,4 k €	-50.5%	521,7 k €	-29.6%	741,1 k €	-14.5%	866,8 k €
Other
Workforce	5,9 ETP	-9.2%	6,5 ETP	-18.8%	8,0 ETP	+5.3%	7,6 ETP	+2.7%	7,4 ETP	-5.1%	7,8 ETP	0.0%	7,8 ETP	+8.3%	7,2 ETP	-5.3%	7,6 ETP	-2.6%	7,8 ETP	0.0%	7,8 ETP	-1.3%	7,9 ETP	+1.3%	7,8 ETP	+11.4%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	+16.7%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

BUFIGES

Managing director · since 05 juin 2023 · until 05 juin 2029 · 0460.645.476

Represented by Isabelle Vandermaesen

Active

Catherine Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Jérôme Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Philippe Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Ended mandates

BUFIGES

Managing director · since 19 juin 2023 · until 19 juin 2029 · 0460.645.476

Represented by Isabelle VANDERMAESEN

Ended

VDM Management

Director · since 04 mai 2023 · until 19 juin 2023 · 0795.826.305

Represented by Isabelle VANDERMAESEN

Ended

Jérôme Schoonbroodt

Director · since 15 juin 2020 · until 14 juin 2025

Ended

Philippe Schoonbroodt

Managing director · since 15 juin 2020 · until 14 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
SEALCOMPINVEST● Active	0793.848.691
SEALTECH● Active	0440.482.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	14/07/2025	22/06/2024	10/07/2023	07/07/2022	06/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	22/06/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

BUFIGES

Managing director · since 05 juin 2023 · until 05 juin 2029 · 0460.645.476

Represented by Isabelle Vandermaesen

Active

Catherine Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Jérôme Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Philippe Schoonbroodt

Director · since 02 janvier 2023 · until 02 janvier 2029

Active

Ended mandates

BUFIGES

Managing director · since 19 juin 2023 · until 19 juin 2029 · 0460.645.476

Represented by Isabelle VANDERMAESEN

Ended

VDM Management

Director · since 04 mai 2023 · until 19 juin 2023 · 0795.826.305

Represented by Isabelle VANDERMAESEN

Ended

Jérôme Schoonbroodt

Director · since 15 juin 2020 · until 14 juin 2025

Ended

Philippe Schoonbroodt

Managing director · since 15 juin 2020 · until 14 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/10/2014
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/06/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025559 k €↓
2024
Annual accounts 2024678,3 k €↑
2023
Annual accounts 2023546,3 k €↓
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020850,7 k €↑
2019
Annual accounts 2019614,6 k €↓
2018
Annual accounts 2018671,2 k €↑
2017
Annual accounts 2017473,5 k €↓
2016
Annual accounts 2016573,2 k €↑
2015
Annual accounts 2015477,1 k €↓
2014
Annual accounts 2014547,6 k €↑
2013
Annual accounts 2013338,9 k €↓
2012
Annual accounts 2012584,9 k €↑
2011
Annual accounts 2011485,7 k €↑
2010
Annual accounts 2010361,6 k €↑
2009
Annual accounts 2009274,3 k €↓
2008
Annual accounts 2008560,3 k €↑
2007
Annual accounts 2007492,7 k €↑
2006
Annual accounts 2006336,9 k €
07/05/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EUREGIO HYDRAULICS

Overview

What does EUREGIO HYDRAULICS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline