ACTIVE

BUFIGES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,4 M €

+27.6% YoY

Gross margin

434 k €

+11.8% YoY

Equity

13,1 M €

-4.7% YoY

Workforce

2,7 ETP

-6.9% YoY

What does BUFIGES do?

BUFIGES is a Private limited company incorporated in 1997. Its registered office is in Raeren. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.645.476

Incorporation

09/05/1997

Legal form

Private limited company

Registered office

Hagbenden 39/A
4731 Raeren · WallonieSee on map

Contributed capital

1 784 152,76 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	434 k €	+11.8%	388,1 k €	+2.2%	379,7 k €	-47.6%	724,7 k €	+29.2%	560,9 k €	+20.1%	467,1 k €	-1.7%	475,4 k €	-2.8%	489,2 k €	+11.8%	437,5 k €	-2.1%	447,1 k €	+7.8%	414,8 k €	+5.5%	393,3 k €	-10.6%	439,7 k €	+8.7%	404,6 k €	-0.4%	406,2 k €	-2.0%	414,6 k €	+2.9%	403 k €	+0.0%	402,9 k €	-4.9%	423,5 k €	+5.3%	402 k €
EBITDA	185,2 k €	+37.5%	134,7 k €	-2.7%	138,4 k €	-72.8%	508,5 k €	+46.6%	346,8 k €	+189%	120,2 k €	-39.2%	197,5 k €	-12.6%	226,1 k €	+40.1%	161,3 k €	+62.5%	99,3 k €	-15.8%	118 k €	+38.6%	85,1 k €	-49.3%	167,8 k €	-13.5%	193,9 k €	-26.1%	262,3 k €	-1.7%	266,9 k €	-5.7%	282,9 k €	+14.5%	247,1 k €	-15.0%	290,9 k €	-6.4%	310,9 k €
Operating result	185,2 k €	+43.1%	129,4 k €	-1.3%	131,1 k €	-73.8%	500,9 k €	+65.1%	303,4 k €	+288%	78,2 k €	-43.0%	137,2 k €	-4.0%	143 k €	+128%	62,8 k €	+85.4%	33,9 k €	-62.3%	89,9 k €	+75.9%	51,1 k €	-61.8%	133,6 k €	-25.1%	178,5 k €	-29.6%	253,5 k €	+1.1%	250,8 k €	-6.4%	267,9 k €	+15.4%	232,1 k €	-17.0%	279,5 k €	-6.9%	300,2 k €
Net result	7,4 M €	+27.6%	5,8 M €	-12.5%	6,6 M €	+2.1%	6,5 M €	+55.3%	4,2 M €	-66.2%	12,3 M €	+2413%	490 k €	+26.0%	388,9 k €	-86.9%	3 M €	+73.7%	1,7 M €	-76.1%	7,2 M €	+1629%	-468,6 k €	-128%	1,7 M €	-0.8%	1,7 M €	+743%	200,6 k €	+53.1%	131 k €	-4.4%	137,1 k €	+59.8%	85,8 k €	-81.2%	455,8 k €	-44.6%	823,2 k €
Balance sheet
Equity	13,1 M €	-4.7%	13,7 M €	-8.3%	15 M €	+2.7%	14,6 M €	-0.0%	14,6 M €	-40.3%	24,4 M €	+102%	12,1 M €	+4.2%	11,6 M €	+3.5%	11,2 M €	-2.9%	11,6 M €	-10.1%	12,8 M €	-34.7%	19,7 M €	-2.3%	20,1 M €	+9.1%	18,5 M €	+2962%	603,4 k €	-81.5%	3,3 M €	+4.2%	3,1 M €	+4.6%	3 M €	+2.9%	2,9 M €	+18.6%	2,5 M €
Total assets	20,2 M €	-2.8%	20,8 M €	-1.1%	21 M €	-0.3%	21,1 M €	-26.5%	28,7 M €	+16.7%	24,6 M €	+102%	12,2 M €	+4.7%	11,7 M €	+2.7%	11,3 M €	-4.0%	11,8 M €	-12.0%	13,4 M €	-33.3%	20,1 M €	-2.5%	20,6 M €	+6.8%	19,3 M €	+160%	7,4 M €	+51.9%	4,9 M €	+0.2%	4,9 M €	-2.9%	5 M €	-4.0%	5,2 M €	+5.9%	4,9 M €
Cash	396,7 k €	-64.9%	1,1 M €	+784%	127,7 k €	-88.7%	1,1 M €	-23.8%	1,5 M €	+405%	293,9 k €	+65.6%	177,5 k €	-63.1%	481,5 k €	+282%	126 k €	-7.1%	135,7 k €	-57.5%	319 k €	-74.7%	1,3 M €	+172%	463,7 k €	-62.5%	1,2 M €	+1379%	83,6 k €	+191%	28,7 k €	+233%	8,6 k €	-93.5%	132,4 k €	-56.6%	305,1 k €	+398%	61,2 k €
Debts	7,2 M €	+0.8%	7,1 M €	+16.6%	6,1 M €	-6.9%	6,5 M €	-53.8%	14,1 M €	+7539%	185 k €	+92.9%	95,9 k €	+123%	43 k €	-62.6%	115,1 k €	-53.9%	250 k €	-55.8%	565,1 k €	+31.1%	431,1 k €	-8.5%	471,4 k €	-42.5%	820,2 k €	-87.6%	6,6 M €	+307%	1,6 M €	-6.7%	1,7 M €	-13.3%	2 M €	-12.8%	2,3 M €	-6.9%	2,5 M €
Other
Workforce	2,7 ETP	-6.9%	2,9 ETP	+11.5%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	-16.1%	3,1 ETP	+3.3%	3,0 ETP	-11.8%	3,4 ETP	0.0%	3,4 ETP	0.0%	3,4 ETP	-22.7%	4,4 ETP	-8.3%	4,8 ETP	+20.0%	4,0 ETP	+73.9%	2,3 ETP	+27.8%	1,8 ETP	-25.0%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Philippe Schoonbroodt

Director · since 04 mai 2023

Active

VDM Management

Director · since 02 janvier 2023 · 0795.826.305

Represented by Isabelle VANDERMAESEN

Active

Catherine Schoonbroodt

Director · since 20 juin 2022

Active

Jérôme Schoonbroodt

Director · since 20 juin 2022

Active

Ended mandates

Philippe Schoonbroodt

Director · since 26 septembre 2016

Ended

Jérôme SCHOONBROODT

Mandate

Ended

Monique DELBRASSINE

Mandate

Ended

Philippe SCHOONBROODT

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	14/07/2025	22/06/2024	10/07/2023	07/07/2022	06/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	22/06/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	31/10/2014	French	PDF
Abridged modelCorrection	31/12/2012	17/06/2013	31/10/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	26/12/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

Philippe Schoonbroodt

Director · since 04 mai 2023

Active

VDM Management

Director · since 02 janvier 2023 · 0795.826.305

Represented by Isabelle VANDERMAESEN

Active

Catherine Schoonbroodt

Director · since 20 juin 2022

Active

Jérôme Schoonbroodt

Director · since 20 juin 2022

Active

Ended mandates

Philippe Schoonbroodt

Director · since 26 septembre 2016

Ended

Jérôme SCHOONBROODT

Mandate

Ended

Monique DELBRASSINE

Mandate

Ended

Philippe SCHOONBROODT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates13/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/10/2017
CAPITAL, ACTIONS
PDF
Mandates17/10/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/09/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring23/10/2012
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/08/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,4 M €↑
2024
Annual accounts 20245,8 M €↓
2023
Annual accounts 20236,6 M €↑
2022
Annual accounts 20226,5 M €↑
2021
Annual accounts 20214,2 M €↓
2020
Annual accounts 202012,3 M €↑
2019
Annual accounts 2019490 k €↑
2018
Annual accounts 2018388,9 k €↓
2017
Annual accounts 20173 M €↑
2016
Annual accounts 20161,7 M €↓
2015
Annual accounts 20157,2 M €↑
2014
Annual accounts 2014-468,6 k €↓
2013
Annual accounts 20131,7 M €↓
2012
Annual accounts 20121,7 M €↑
2011
Annual accounts 2011200,6 k €↑
2010
Annual accounts 2010131 k €↓
2009
Annual accounts 2009137,1 k €↑
2008
Annual accounts 200885,8 k €↓
2007
Annual accounts 2007455,8 k €↓
2006
Annual accounts 2006823,2 k €
09/05/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUFIGES

Overview

What does BUFIGES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline