Passiv Construction Mertes
0460.642.112 · rovalta.com · 25/09/2026
NORMAL SITUATION
Passiv Construction Mertes
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result3,3 k €-75,4 %over 1 year
Gross margin7,5 k €-58,0 %over 1 year
Equity26,7 k €+14,2 %over 1 year
Overview
Identity
Source · BCE/KBOPassiv Construction Mertes is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0460.642.112
- Legal form
- Public limited company
- Contributed capital
- 61 973,00 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 27 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 7,5 k € | -58.0% | 17,9 k € | +717% | 2,2 k € | +116% | -13,3 k € | -815% | -1,5 k € |
| EBITDA | 6 k € | -52.5% | 12,7 k € | +1356% | 872 € | +106% | -14,6 k € | -432% | -2,7 k € |
| Operating result | -2,6 k € | -158% | 4,4 k € | +160% | -7,4 k € | +67.6% | -22,9 k € | -108% | -11 k € |
| Net result | 3,3 k € | -75.4% | 13,5 k € | +201% | 4,5 k € | +138% | -11,7 k € | -1127% | -954 € |
| Balance sheet | |||||||||
| Equity | 26,7 k € | +14.2% | 23,4 k € | +136% | 9,9 k € | +81.7% | 5,5 k € | -68.2% | 17,2 k € |
| Total assets | 55,3 k € | -79.2% | 266,2 k € | -30.0% | 380,4 k € | +1.1% | 376,2 k € | -2.9% | 387,4 k € |
| Cash | 3,4 k € | +411% | 670 € | – | 5,2 k € | -85.7% | 36,6 k € | ||
| Debts | 28,5 k € | -88.2% | 242,8 k € | -34.5% | 370,4 k € | -0.1% | 370,8 k € | +0.1% | 370,3 k € |
Board of directors
Source · NBB, accounts to 31/12/20233 active · 12 ended
Active mandates
Brigitte Reuter
ActiveBruno Mertes
ActiveBruno Mertes
ActiveEnded mandates
Brigitte Reuter
EndedBruno Mertes
EndedOlivier Mertes
EndedOlivier Mertes
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2024 | 23/08/2023 | 27/07/2022 | 24/09/2021 | 20/07/2020 | 23/07/2019 |
| General meeting | 25/04/2024 | 25/04/2023 | 25/04/2022 | 25/04/2021 | 25/04/2020 | 25/04/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 27 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 25/04/2024 | 10/07/2024 | German | |
| Abridged model | 31/12/2022 | 25/04/2023 | 23/08/2023 | French | |
| Abridged model | 31/12/2021 | 25/04/2022 | 27/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/04/2021 | 24/09/2021 | French | |
| Abridged model | 31/12/2019 | 25/04/2020 | 20/07/2020 | French | |
| Abridged model | 31/12/2018 | 25/04/2019 | 23/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/04/2018 | 06/09/2018 | French | |
| Abridged model | 31/12/2016 | 25/04/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/04/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 25/04/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 25/04/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 25/04/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/04/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 25/04/2011 | 05/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/04/2010 | 09/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/04/2009 | 20/08/2009 | French | |
| Abridged model | 31/12/2007 | 25/04/2008 | 11/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/04/2007 | 13/08/2007 | French | |
| Abridged model | 31/12/2005 | 25/04/2006 | 17/08/2006 | French | |
| Abridged model | 31/12/2004 | 25/04/2005 | 29/08/2005 | French | |
| Abridged model | 31/12/2003 | 22/04/2004 | 23/09/2004 | French | |
| Abridged model | 31/12/2002 | 24/04/2003 | 02/09/2003 | French | |
| Abridged model | 31/12/2001 | 25/04/2002 | 05/12/2002 | French | |
| Abridged model | 31/12/2000 | 25/04/2001 | 22/10/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20233 active · 12 ended
Active mandates
Brigitte Reuter
ActiveBruno Mertes
ActiveBruno Mertes
ActiveEnded mandates
Brigitte Reuter
EndedBruno Mertes
EndedOlivier Mertes
EndedOlivier Mertes
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/09/2024ENTLASSUNG - ERNENNUNG
- Restructuring08/07/2024RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
- Mandates14/09/2022DEMISSIONS, NOMINATIONS
- Mandates28/11/2014DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates29/10/2009CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20233,3 k €↓
- 2022Annual accounts 202213,5 k €↑
- 2021Annual accounts 20214,5 k €↑
- 2020Annual accounts 2020-11,7 k €↓
- 2019Annual accounts 2019-954 €↓
- 2018Annual accounts 201825,9 k €↓
- 2017Annual accounts 201729,7 k €↑
- 2016Annual accounts 20164,1 k €↑
- 2015Annual accounts 2015-22,7 k €↓
- 2014Annual accounts 201436,9 k €↑
- 2013Annual accounts 2013-10,8 k €↑
- 2012Annual accounts 2012-11,7 k €↑
- 2011Annual accounts 2011-14,9 k €↓
- 2010Annual accounts 2010-11,9 k €↓
- 2009Annual accounts 2009-10,3 k €↓
- 2008Annual accounts 2008-8 k €↑
- 2007Annual accounts 2007-8,2 k €↑
- 2006Annual accounts 2006-8,3 k €