ACTIVE

PROMISYS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result16,8 k €+154,0 %over 1 year
Gross margin154 k €+80,0 %over 1 year
Equity145,7 k €+13,0 %over 1 year

Identity

Source · BCE/KBO

PROMISYS is a Private company with limited liability incorporated in 1997. Its main activity is: Computer programming activities. Its registered office is in Beaumont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.739.904
Incorporation
28/05/1997
Legal form
Private company with limited liability
Registered office
Rue les Pouilleux(TH) 28
6500 Beaumont · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin154 k €85,5 k €125,8 k €98,2 k €103,2 k €
EBITDA25,7 k €-23,2 k €24,9 k €28,7 k €36 k €
Operating result25,7 k €-24,4 k €22,3 k €18,4 k €25,7 k €
Net result16,8 k €-31,1 k €21,6 k €17 k €22,4 k €
Balance sheet
Equity145,7 k €128,9 k €160 k €138,4 k €121,4 k €
Total assets203,9 k €164,6 k €196,4 k €171,9 k €216,9 k €
Cash39 k €48,5 k €78,2 k €56,5 k €59,8 k €
Debts57,7 k €6,9 k €23,9 k €33,5 k €60,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

ODEMA

Director · 0877.380.539

Represented by Laurent FALISE

Active

Ended mandates

ODEMA

Manager · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Manager · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Director · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Mandate · 0877.380.539

Represented by OLIVIER DELAHYE

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202520/08/202424/08/202324/08/202230/08/202121/10/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202529/08/2025FrenchPDF
Micro model31/12/202331/05/202420/08/2024FrenchPDF
Micro model31/12/202226/05/202324/08/2023FrenchPDF
Micro model31/12/202127/05/202224/08/2022FrenchPDF
Micro model31/12/202028/05/202130/08/2021FrenchPDF
Micro model31/12/201929/05/202021/10/2020FrenchPDF
Micro model31/12/201831/05/201920/08/2019FrenchPDF
Micro model31/12/201725/05/201817/07/2018FrenchPDF
Micro model31/12/201626/05/201725/08/2017FrenchPDF
Abridged model31/12/201527/05/201630/08/2016FrenchPDF
Abridged model31/12/201429/05/201521/08/2015FrenchPDF
Abridged model31/12/201330/05/201420/08/2014FrenchPDF
Abridged model31/12/201231/05/201327/08/2013FrenchPDF
Abridged model31/12/201125/05/201213/08/2012FrenchPDF
Abridged model31/12/201027/05/201128/07/2011FrenchPDF
Abridged model31/12/200928/05/201024/08/2010FrenchPDF
Abridged model31/12/200829/05/200915/07/2009FrenchPDF
Abridged model31/12/200730/05/200823/07/2008FrenchPDF
Abridged model31/12/200625/05/200729/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

ODEMA

Director · 0877.380.539

Represented by Laurent FALISE

Active

Ended mandates

ODEMA

Manager · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Manager · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Director · 0877.380.539

Represented by Olivier Delhaye

Ended
ODEMA

Mandate · 0877.380.539

Represented by OLIVIER DELAHYE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/12/2005
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202416,8 k €↑
  2. 2023
    Annual accounts 2023-31,1 k €↓
  3. 2022
    Annual accounts 202221,6 k €↑
  4. 2021
    Annual accounts 202117 k €↓
  5. 2020
    Annual accounts 202022,4 k €↑
  6. 2019
    Annual accounts 2019-59,1 k €↓
  7. 2018
    Annual accounts 2018-13 k €↓
  8. 2017
    Annual accounts 2017406,2 €↑
  9. 2016
    Annual accounts 2016-23,4 k €↓
  10. 2015
    Annual accounts 2015-2,2 k €↑
  11. 2014
    Annual accounts 2014-9,4 k €↓
  12. 2013
    Annual accounts 201317,4 k €↑
  13. 2012
    Annual accounts 20129,1 k €↓
  14. 2011
    Annual accounts 201120,8 k €↓
  15. 2010
    Annual accounts 201023,5 k €↑
  16. 2009
    Annual accounts 2009-27,4 k €↓
  17. 2008
    Annual accounts 2008-9,2 k €↓
  18. 2007
    Annual accounts 20072,5 k €↓
  19. 2006
    Annual accounts 200620,7 k €
  20. 28/05/1997
    IncorporationPrivate company with limited liability