OPENING OF BANKRUPTCY

CI BELGIUM

Export PDF

Financial year 2017 · closed on 31/12/2017

Net result

1,8 k €

-94.8% YoY

Gross margin

1,4 M €

-5.4% YoY

Equity

404,3 k €

-0.8% YoY

Workforce

23,2 ETP

-0.9% YoY

Company — Opening of bankruptcy.

What does CI BELGIUM do?

CI BELGIUM is a Public limited company incorporated in 1997. Its registered office is in Braine-le-Château. It employs on average 23,2 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0460.749.802

Incorporation

03/06/1997

Legal form

Public limited company

Registered office

Parc Industriel(W-B) 31
1440 Braine-le-Château · WallonieSee on map

Latest accounts

31/12/2017

Average workforce

23,2 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2017		2016		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	-5.4%	1,5 M €	-24.2%	1,9 M €	+78.0%	1,1 M €	-9.9%	1,2 M €	+11.6%	1,1 M €	-8.0%	1,2 M €	+8.6%	1,1 M €	+48.4%	729,7 k €	+27.5%	572,3 k €
EBITDA	204,7 k €	-20.9%	258,9 k €	-34.2%	393,3 k €	+171%	145,1 k €	-45.7%	267,1 k €	+13.3%	235,7 k €	-36.4%	370,4 k €	-5.3%	391 k €	+141%	162 k €	+61.0%	100,6 k €
Operating result	95,2 k €	-29.3%	134,7 k €	+9.6%	122,9 k €	+504%	20,3 k €	-83.0%	119,5 k €	+27.7%	93,6 k €	-63.6%	257,1 k €	-9.5%	284,2 k €	+159%	109,9 k €	+271%	29,6 k €
Net result	1,8 k €	-94.8%	35 k €	+2233%	1,5 k €	+104%	-39 k €	-202%	38,4 k €	+5.3%	36,5 k €	-74.3%	141,9 k €	-33.1%	212 k €	+334%	48,9 k €	+713%	6 k €
Balance sheet
Equity	404,3 k €	-0.8%	407,4 k €	+10.4%	369,1 k €	-2.2%	377,5 k €	-10.7%	422,7 k €	+7.7%	392,5 k €	+8.0%	363,3 k €	+20.4%	301,6 k €	+81.3%	166,3 k €	+40.7%	118,2 k €
Total assets	3,8 M €	+12.1%	3,4 M €	+18.1%	2,9 M €	-1.2%	2,9 M €	+4.5%	2,8 M €	+26.7%	2,2 M €	+12.6%	2 M €	-10.4%	2,2 M €	+99.7%	1,1 M €	+10.1%	1 M €
Cash	17,3 k €	+49.3%	11,6 k €	+1186%	899 €	-94.1%	15,1 k €	-67.6%	46,6 k €	+538%	7,3 k €	-21.3%	9,3 k €	-89.5%	88,4 k €	+66.4%	53,1 k €	+117%	24,5 k €
Debts	3,4 M €	+13.8%	3 M €	+19.3%	2,5 M €	-1.0%	2,6 M €	+7.2%	2,4 M €	+30.7%	1,8 M €	+13.6%	1,6 M €	-15.2%	1,9 M €	+103%	934,2 k €	+6.3%	879,2 k €
Other
Workforce	23,2 ETP	-0.9%	23,4 ETP	+33.7%	17,5 ETP	-8.4%	19,1 ETP	-2.6%	19,6 ETP	+1.0%	19,4 ETP	+1.6%	19,1 ETP	+9.8%	17,4 ETP	+10.1%	15,8 ETP	+18.8%	13,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2017 · 3 active · 7 ended

Active mandates

CARIMAT GROUP

Director · since 20 mars 2015 · until 17 juin 2021 · 0437.914.913

Represented by JACQUES STICHELBOUT

Active

Laurent GILBERT

Director · since 20 mars 2015 · until 17 juin 2021

Active

Jacques STICHELBOUT

Managing director · since 17 juin 2014 · until 15 juin 2018

Active

Ended mandates

CARIMAT GROUP

Director · since 20 mars 2015 · until 20 juin 2021 · 0437.914.913

Represented by JACQUES STICHELBOUT

Ended

Laurent GILBERT

Director · since 20 mars 2015 · until 20 juin 2021

Ended

Jacques STICHELBOUT

Managing director · since 15 juin 2012 · until 15 juin 2018

Ended

Laurent GILBERT

Director · since 19 juin 2009 · until 19 juin 2015

Ended

At this address

Other companies at this address

Company	CBE no.
CARIMAT GROUP● Bankrupt	0437.914.913
Carimat Matériaux● Bankrupt	0862.306.442
MARCOTEK● Active	0448.535.819
Usines Auriol● Active	0400.456.580

Annual accounts

Full financial information

	2017	2016	2015	2014	2012	2011
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2017	01/01/2016	01/10/2014	01/01/2013	01/01/2012	01/01/2011
Closing of the financial year	31/12/2017	31/12/2016	31/12/2015	30/09/2014	31/12/2012	31/12/2011
Length of the financial year	12 months	12 months	15 months	21 months	12 months	12 months
Filing date	21/06/2018	26/07/2017	04/07/2016	20/03/2015	22/07/2013	16/07/2012
General meeting	15/06/2018	16/06/2017	17/06/2016	20/03/2015	21/06/2013	15/06/2012
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2017	15/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	04/07/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	20/03/2015	French	PDF
Abridged model	31/12/2012	21/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 3 active · 7 ended

Active mandates

CARIMAT GROUP

Director · since 20 mars 2015 · until 17 juin 2021 · 0437.914.913

Represented by JACQUES STICHELBOUT

Active

Laurent GILBERT

Director · since 20 mars 2015 · until 17 juin 2021

Active

Jacques STICHELBOUT

Managing director · since 17 juin 2014 · until 15 juin 2018

Active

Ended mandates

CARIMAT GROUP

Director · since 20 mars 2015 · until 20 juin 2021 · 0437.914.913

Represented by JACQUES STICHELBOUT

Ended

Laurent GILBERT

Director · since 20 mars 2015 · until 20 juin 2021

Ended

Jacques STICHELBOUT

Managing director · since 15 juin 2012 · until 15 juin 2018

Ended

Laurent GILBERT

Director · since 19 juin 2009 · until 19 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2014
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2013
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2011
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates26/10/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 201635 k €↑
2014
Annual accounts 20141,5 k €↑
2012
Annual accounts 2012-39 k €↓
2011
Annual accounts 201138,4 k €↑
2010
Annual accounts 201036,5 k €↓
2009
Annual accounts 2009141,9 k €↓
2008
Annual accounts 2008212 k €↑
2007
Annual accounts 200748,9 k €↑
2006
Annual accounts 20066 k €
03/06/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CI BELGIUM

Overview

What does CI BELGIUM do?

Trend over 10 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline