ACTIVE

Frabelco

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+46.8% YoY

Gross margin

66,9 k €

-7.9% YoY

Equity

15,8 M €

+7.2% YoY

Workforce

1,6 ETP

0.0% YoY

What does Frabelco do?

Frabelco is a Public limited company incorporated in 1997. Its main activity is: Activities of holding companies. Its registered office is in Wavre. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.793.253

Incorporation

04/06/1997

Legal form

Public limited company

Registered office

Avenue Zénobe Gramme 24
1300 Wavre · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 64999Other financial service activities, except insurance and pension funding n.e.c.64999Other financial service activities, except insurance and pension funding n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2017		2010		2009		2008		2007		2006
Income statement
Gross margin	66,9 k €	-7.9%	72,7 k €	-54.2%	158,8 k €	+24.9%	127,1 k €	-28.9%	178,7 k €		–		72,5 k €	+1129%	-7 k €	-380%	2,5 k €	+133%	-7,7 k €	-17.7%	-6,6 k €	+4.1%	-6,8 k €
EBITDA	-39 k €	+50.0%	-77,9 k €	-196%	81,3 k €	+486%	-21,1 k €	-130%	69,8 k €	-17.5%	84,6 k €	+799%	9,4 k €	+177%	-12,2 k €	-876%	1,6 k €	+106%	-26,2 k €	-250%	-7,5 k €	+37.5%	-12 k €
Operating result	-53,6 k €	+41.3%	-91,3 k €	-255%	58,8 k €	+270%	-34,6 k €	+96.3%	-928,7 k €	-1300%	77,4 k €	+4424%	-1,8 k €	+85.4%	-12,2 k €	-876%	1,6 k €	+106%	-26,2 k €	-250%	-7,5 k €	+37.5%	-12 k €
Net result	1,1 M €	+46.8%	725,4 k €	+31.4%	552,1 k €	+48.2%	372,5 k €	+112%	-3 M €	-525%	707,8 k €	-88.5%	6,2 M €	+460%	1,1 M €	+959%	103,9 k €	+67.7%	61,9 k €	+13884%	442,9 €	+111%	-3,9 k €
Balance sheet
Equity	15,8 M €	+7.2%	14,8 M €	+5.2%	14 M €	+4.1%	13,5 M €	+2.8%	13,1 M €	-18.6%	16,1 M €	+24.9%	12,9 M €	+869%	1,3 M €	+474%	232,2 k €	+81.0%	128,3 k €	+93.3%	66,4 k €	+0.7%	65,9 k €
Total assets	19,9 M €	+1.2%	19,6 M €	-7.7%	21,3 M €	+1.9%	20,9 M €	+3.0%	20,3 M €	-14.5%	23,7 M €	+39.2%	17 M €	+314%	4,1 M €	+203%	1,4 M €	-23.0%	1,8 M €	+59.1%	1,1 M €	+0.8%	1,1 M €
Cash	382,2 k €	+176956%	215,9 €	+1353%	14,9 €	-100.0%	115,4 k €	-4.7%	121,2 k €	-87.8%	989,9 k €	+1955%	48,2 k €	+4379%	1,1 k €	-39.1%	1,8 k €	+212%	566,6 €		–		11,2 €
Debts	4 M €	-17.1%	4,9 M €	-32.7%	7,2 M €	-2.2%	7,4 M €	+3.4%	7,1 M €	-5.6%	7,6 M €	+84.3%	4,1 M €	+47.7%	2,8 M €	+148%	1,1 M €	-31.2%	1,6 M €	+57.0%	1 M €	+0.8%	1 M €
Other
Workforce	1,6 ETP	0.0%	1,6 ETP	+45.5%	1,1 ETP	0.0%	1,1 ETP	-35.3%	1,7 ETP		–		0,8 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 25 ended

Active mandates

Aline LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Edouard LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Eléonore LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Francis LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Félix LAMBILLIOTTE

Director · since 09 juin 2021 · until 08 juin 2027

Active

Ended mandates

Aline LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Edouard LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Eleonore LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Francis LAMBILLIOTTE

Managing director · since 16 février 2017 · until 08 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
ART-NET● Active	0431.088.982
Building Drilling System● Active	0808.075.722
COGIM INVEST N.V.● Active	0824.777.439
CRE-INVEST● Active	0721.592.797
GESTION FINANCE IMMOBILIER ET CO● Active	0439.781.469
PAL INVEST● Active	0454.095.206
PROMO SERVICE (BELGIUM)● Active	0462.574.390
SOPAL INTERNATIONAL● Active	0458.435.757

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	22/08/2025	30/08/2024	30/08/2023	27/10/2022	29/06/2021
General meeting	25/06/2026	11/06/2025	28/06/2024	16/06/2023	17/10/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	22/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	30/08/2023	French	PDF
Abridged modelCorrection	31/12/2021	17/10/2022	27/10/2022	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Full model	31/12/2020	09/06/2021	29/06/2021	French	PDF
Full model	31/12/2019	10/06/2020	31/08/2020	French	PDF
Full model	31/12/2018	12/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	21/09/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	20/10/2017	French	PDF
Abridged model	31/12/2015	05/12/2016	16/01/2017	French	PDF
Abridged model	31/12/2014	09/07/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	10/09/2014	15/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	21/03/2013	22/05/2013	French	PDF
Abridged model	31/12/2010	01/09/2011	24/10/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	05/08/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	05/09/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	26/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 25 ended

Active mandates

Aline LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Edouard LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Eléonore LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Francis LAMBILLIOTTE

Director · since 30 juin 2022 · until 14 juin 2028

Active

Félix LAMBILLIOTTE

Director · since 09 juin 2021 · until 08 juin 2027

Active

Ended mandates

Aline LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Edouard LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Eleonore LAMBILLIOTTE

Director · since 16 février 2017 · until 08 juin 2022

Ended

Francis LAMBILLIOTTE

Managing director · since 16 février 2017 · until 08 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office27/12/2021
SIEGE SOCIAL
PDF
Registered office26/04/2017
SIEGE SOCIAL
PDF
Mandates03/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2012
SIEGE SOCIAL
PDF
Mandates09/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024725,4 k €↑
2023
Annual accounts 2023552,1 k €↑
2022
Annual accounts 2022372,5 k €↑
2021
Annual accounts 2021-3 M €↓
2020
Annual accounts 2020707,8 k €↓
2017
Annual accounts 20176,2 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009103,9 k €↑
2008
Annual accounts 200861,9 k €↑
2007
Annual accounts 2007442,9 €↑
2006
Annual accounts 2006-3,9 k €
04/06/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frabelco

Overview

What does Frabelco do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline