ACTIVE

MICAMIK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

429,3 k €

-28.7% YoY

Gross margin

1,2 M €

-9.8% YoY

Equity

662,1 k €

+12.6% YoY

Workforce

17,2 ETP

+0.6% YoY

What does MICAMIK do?

MICAMIK is a Private limited company incorporated in 1997. Its registered office is in Yvoir. It employs on average 17,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.814.435

Incorporation

06/06/1997

Legal form

Private limited company

Registered office

Rue de Mont, Godinne 13
5530 Yvoir · WallonieSee on map

Contributed capital

120 000,00 €

Latest accounts

30/09/2025

Average workforce

17,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	-9.8%	1,3 M €	+10.6%	1,2 M €	+17.4%	1 M €	-7.6%	1,1 M €	-6.5%	1,2 M €	+31.3%	901,7 k €	-7.2%	971,9 k €	+10.1%	882,7 k €	+4.8%	842,6 k €	+7.4%	784,6 k €	+3.6%	757,2 k €	+6.3%	712,5 k €	+66.7%	427,5 k €	-3.4%	442,8 k €	+26.7%	349,4 k €	-23.0%	453,7 k €	+36.5%	332,4 k €	+10.2%	301,6 k €
EBITDA	523 k €	-27.4%	720 k €	+61.9%	444,8 k €	+233%	133,6 k €	-49.9%	266,5 k €	-40.0%	443,9 k €	+77.1%	250,7 k €	-31.4%	365,6 k €	+18.9%	307,5 k €	-6.6%	329,4 k €	+1.4%	325 k €	+8.1%	300,6 k €	+3.9%	289,3 k €	+128%	126,7 k €	-43.5%	224,3 k €	+26.1%	177,8 k €	-23.6%	232,8 k €	+133%	100,1 k €	+108%	48,2 k €
Operating result	461,5 k €	-31.1%	670,3 k €	+89.0%	354,6 k €	+1803%	18,6 k €	-88.8%	166,7 k €	-50.3%	335,7 k €	+209%	108,7 k €	-16.2%	129,7 k €	+65.7%	78,2 k €	-60.0%	195,4 k €	-8.1%	212,7 k €	+29.7%	164 k €	+1.6%	161,4 k €	+219%	50,5 k €	-68.6%	161 k €	+25.5%	128,3 k €	-27.6%	177,1 k €	+320%	42,2 k €	+382%	-14,9 k €
Net result	429,3 k €	-28.7%	602,2 k €	+91.8%	314 k €	+3789%	8,1 k €	-92.8%	111,7 k €	-48.1%	215,4 k €	+303%	53,5 k €	-24.5%	70,8 k €	+111%	33,6 k €	-69.9%	111,6 k €	-1.1%	112,8 k €	+25.7%	89,7 k €	+7.2%	83,7 k €	+316%	20,1 k €	-81.3%	107,6 k €	+48.5%	72,5 k €	-34.6%	110,8 k €	+503%	18,4 k €	+148%	-38,2 k €
Balance sheet
Equity	662,1 k €	+12.6%	587,7 k €	+41.5%	415,5 k €	+21.7%	341,5 k €	-19.3%	423,4 k €	-6.3%	451,7 k €	+19.1%	379,2 k €	+0.9%	375,7 k €	+3.0%	364,8 k €	-4.3%	381,2 k €	+40.1%	272,1 k €	+12.3%	242,3 k €	+17.7%	205,8 k €	+9.0%	188,8 k €	+11.9%	168,7 k €	+28.2%	131,6 k €	+11.6%	118 k €	+233%	35,4 k €	+108%	17 k €
Total assets	1,4 M €	-6.8%	1,5 M €	+21.5%	1,2 M €	-0.9%	1,3 M €	-11.1%	1,4 M €	-4.3%	1,5 M €	-0.0%	1,5 M €	+0.5%	1,5 M €	-6.4%	1,6 M €	+14.3%	1,4 M €	-14.1%	1,6 M €	+4.6%	1,5 M €	-3.3%	1,6 M €	+67.6%	939,5 k €	+5.7%	888,7 k €	+14.1%	778,9 k €	+16.4%	669 k €	+13.2%	590,8 k €	-15.6%	700,3 k €
Cash	349,8 k €	-6.5%	374,1 k €	-17.3%	452,2 k €	+9.6%	412,7 k €	-8.5%	450,8 k €	-21.8%	576,7 k €	+85.0%	311,7 k €	-36.6%	492 k €	+50.5%	326,8 k €	-24.1%	430,7 k €	-23.3%	561,7 k €	+33.4%	420,9 k €	+15.5%	364,5 k €	-9.7%	403,7 k €	-16.9%	485,5 k €	+21.4%	400 k €	+78.8%	223,7 k €	+102%	110,8 k €	-13.2%	127,7 k €
Debts	666,6 k €	-25.3%	892,2 k €	+8.3%	823,8 k €	-9.4%	909,4 k €	-6.3%	970,3 k €	-4.0%	1 M €	-6.3%	1,1 M €	-0.9%	1,1 M €	-8.9%	1,2 M €	+21.6%	982,1 k €	-25.7%	1,3 M €	+3.7%	1,3 M €	-6.9%	1,4 M €	+84.9%	740,1 k €	+2.9%	719,2 k €	+11.9%	642,6 k €	+19.4%	538,3 k €	+0.0%	538,1 k €	-20.4%	676 k €
Other
Workforce	17,2 ETP	+0.6%	17,1 ETP	-9.0%	18,8 ETP	-11.7%	21,3 ETP	0.0%	21,3 ETP	+6.5%	20,0 ETP	+5.3%	19,0 ETP	+11.8%	17,0 ETP	-5.6%	18,0 ETP	+5.9%	17,0 ETP	+6.3%	16,0 ETP	-1.2%	16,2 ETP	+2.5%	15,8 ETP	+51.9%	10,4 ETP	+15.6%	9,0 ETP	+28.6%	7,0 ETP	-10.3%	7,8 ETP	+69.6%	4,6 ETP	-32.4%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

JMR CONSULTING

Director · 0751.636.469

Active

Ended mandates

JMR CONSULTING

Director · since 31 mars 2023 · 0751.636.469

Represented by Romain Martin

Ended

M-V CONSULTING

Director · since 01 décembre 2021 · 0835.125.458

Represented by Mike Laleman

Ended

MIKE LALLEMAN

Associate · since 01 juillet 2009

Ended

PATRICIA CABARET

Manager · since 01 mai 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	30/04/2025	26/03/2024	25/04/2023	29/04/2022	04/05/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	13/03/2026	28/04/2026	French	PDF
Abridged model	30/09/2024	14/03/2025	30/04/2025	French	PDF
Abridged model	30/09/2023	08/03/2024	26/03/2024	French	PDF
Abridged model	30/09/2022	10/03/2023	25/04/2023	French	PDF
Abridged model	30/09/2021	11/03/2022	29/04/2022	French	PDF
Abridged model	30/09/2020	12/03/2021	04/05/2021	French	PDF
Abridged model	30/09/2019	13/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	08/03/2019	29/04/2019	French	PDF
Abridged model	30/09/2017	09/03/2018	06/04/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	20/03/2017	French	PDF
Abridged model	30/09/2015	13/03/2016	01/04/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	16/03/2015	French	PDF
Abridged model	30/09/2013	14/03/2014	25/04/2014	French	PDF
Abridged model	30/09/2012	08/03/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	09/03/2012	02/04/2012	French	PDF
Abridged model	30/09/2010	11/03/2011	07/04/2011	French	PDF
Abridged model	30/09/2009	12/03/2010	24/08/2010	French	PDF
Abridged model	30/09/2008	13/03/2009	27/04/2009	French	PDF
Abridged model	30/09/2007	18/05/2008	26/05/2008	French	PDF
Abridged model	30/09/2006	18/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

JMR CONSULTING

Director · 0751.636.469

Active

Ended mandates

JMR CONSULTING

Director · since 31 mars 2023 · 0751.636.469

Represented by Romain Martin

Ended

M-V CONSULTING

Director · since 01 décembre 2021 · 0835.125.458

Represented by Mike Laleman

Ended

MIKE LALLEMAN

Associate · since 01 juillet 2009

Ended

PATRICIA CABARET

Manager · since 01 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Annual accounts13/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - OBJET
PDF
Mandates25/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/05/2017
CAPITAL, ACTIONS
PDF
Mandates09/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2009
DEMISSIONS, NOMINATIONS
PDF
Other25/03/2008
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025429,3 k €↓
2024
Annual accounts 2024602,2 k €↑
2023
Annual accounts 2023314 k €↑
2022
Annual accounts 20228,1 k €↓
2021
Annual accounts 2021111,7 k €↓
2020
Annual accounts 2020215,4 k €↑
2019
Annual accounts 201953,5 k €↓
2018
Annual accounts 201870,8 k €↑
2017
Annual accounts 201733,6 k €↓
2016
Annual accounts 2016111,6 k €↓
2015
Annual accounts 2015112,8 k €↑
2014
Annual accounts 201489,7 k €↑
2013
Annual accounts 201383,7 k €↑
2012
Annual accounts 201220,1 k €↓
2011
Annual accounts 2011107,6 k €↑
2010
Annual accounts 201072,5 k €↓
2009
Annual accounts 2009110,8 k €↑
2008
Annual accounts 200818,4 k €↑
2007
Annual accounts 2007-38,2 k €
06/06/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICAMIK

Overview

What does MICAMIK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline