ACTIVE

INCLUYO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result87,9 k €-5,1 %over 1 year
Gross margin775,4 k €+12,9 %over 1 year
Equity1,1 M €+8,7 %over 1 year
Workforce8,8 ETP+23,9 %over 1 year

Identity

Source · BCE/KBO

INCLUYO is a Public limited company incorporated in 1997. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Erpe-Mere. It employs on average 8,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.817.108
Incorporation
09/06/1997
Legal form
Public limited company
Registered office
Honegemstraat 135
9420 Erpe-Mere · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
8,8 ETP
Joint committees (2)
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin775,4 k €686,7 k €797,1 k €808,1 k €601,7 k €
EBITDA303,7 k €281,6 k €380,3 k €449,3 k €294,6 k €
Operating result148,9 k €151,5 k €242,9 k €309,4 k €164,5 k €
Net result87,9 k €92,6 k €171,3 k €235,9 k €117,2 k €
Balance sheet
Equity1,1 M €1 M €936,2 k €814,9 k €629 k €
Total assets2,4 M €2,4 M €2,3 M €2,3 M €2 M €
Cash13,3 k €185,6 k €145,2 k €66,9 k €79,5 k €
Debts1,3 M €1,4 M €1,3 M €1,4 M €1,3 M €
Other
Workforce8,8 ETP7,1 ETP6,7 ETP7,0 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

Jumalo

Director · since 30 janvier 2024 · 0465.024.037

Represented by Annemie Van den Berghe

Active

Ended mandates

Annemie Van den Berghe

Director · since 21 avril 2023 · until 20 avril 2029

Ended
DOOREBEEK

Director · since 21 avril 2023 · until 20 avril 2029 · 0446.949.967

Represented by Loy JO

Ended
Jumalo

Managing director · since 21 avril 2023 · until 20 avril 2029 · 0465.024.037

Represented by Annemie Van den Berghe

Ended
Annemie Van Den Berghe

Director · since 21 avril 2017 · until 21 avril 2023

Ended

Other companies at this address

Honegemstraat 135 9420 Erpe-Mere
CompanyCBE no.
DOOREBEEK● Active
0446.949.967
Jumalo● Active
0465.024.037

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202629/07/202530/07/202428/07/202330/05/202221/06/2021
General meeting30/06/202630/06/202530/06/202430/06/202320/05/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202607/07/2026DutchPDF
Abridged model31/12/202430/06/202529/07/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202120/05/202230/05/2022DutchPDF
Abridged model31/12/202018/06/202121/06/2021DutchPDF
Abridged model31/12/201911/06/202023/06/2020DutchPDF
Abridged model31/12/201813/05/201912/06/2019DutchPDF
Abridged model31/12/201721/06/201819/07/2018DutchPDF
Abridged model31/12/201626/06/201725/07/2017DutchPDF
Abridged model31/12/201528/06/201628/07/2016DutchPDF
Abridged model31/12/201430/06/201531/07/2015DutchPDF
Abridged model31/12/201330/06/201430/07/2014DutchPDF
Abridged model31/12/201229/06/201325/07/2013DutchPDF
Abridged model31/12/201127/07/201227/07/2012DutchPDF
Abridged model31/12/201030/06/201125/07/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF
Abridged model31/12/200830/06/200930/07/2009DutchPDF
Abridged model31/12/200730/06/200805/08/2008DutchPDF
Abridged model31/12/200629/06/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 21 ended

Active mandates

Jumalo

Director · since 30 janvier 2024 · 0465.024.037

Represented by Annemie Van den Berghe

Active

Ended mandates

Annemie Van den Berghe

Director · since 21 avril 2023 · until 20 avril 2029

Ended
DOOREBEEK

Director · since 21 avril 2023 · until 20 avril 2029 · 0446.949.967

Represented by Loy JO

Ended
Jumalo

Managing director · since 21 avril 2023 · until 20 avril 2029 · 0465.024.037

Represented by Annemie Van den Berghe

Ended
Annemie Van Den Berghe

Director · since 21 avril 2017 · until 21 avril 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/02/2012
    KAPITAAL - AANDELEN
    PDF
  • Mandates06/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/08/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/11/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates01/08/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,9 k €↓
  2. 2024
    Annual accounts 202492,6 k €↓
  3. 2023
    Annual accounts 2023171,3 k €↓
  4. 2022
    Annual accounts 2022235,9 k €↑
  5. 2021
    Annual accounts 2021117,2 k €↑
  6. 2014
    Annual accounts 201417,3 k €↑
  7. 2013
    Annual accounts 201311,5 k €↓
  8. 2012
    Annual accounts 201231 k €↓
  9. 2011
    Annual accounts 201163,8 k €↑
  10. 2010
    Annual accounts 201044,6 k €↓
  11. 2009
    Annual accounts 200993,2 k €↑
  12. 2008
    Annual accounts 200875,1 k €↑
  13. 2007
    Annual accounts 200773,1 k €↑
  14. 2006
    Annual accounts 200670,7 k €
  15. 09/06/1997
    IncorporationPublic limited company