ACTIVE

SUD MOTEURS REVISION

Financial year 2025 · Closed on 31/12/2025

Net result8,7 k €+871,9 %over 1 year
Revenue105,9 k €-9,3 %over 1 year
Equity154,3 k €+6,0 %over 1 year

Identity

Source · BCE/KBO

SUD MOTEURS REVISION is a Private limited company incorporated in 1997. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Etalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.845.614
Incorporation
23/06/1997
Legal form
Private limited company
Registered office
Zoning du Magenot, Ste-Marie 11
6740 Etalle · WallonieSee on map
Contributed capital
26 995,61 €
Latest accounts
31/12/2025
Joint committees (2)
  • 112
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue105,9 k €116,8 k €133,8 k €––
EBITDA31,2 k €19 k €34,9 k €62,2 k €35 k €
Operating result14,8 k €2,4 k €25,2 k €51,9 k €23 k €
Net result8,7 k €894,4 €16,2 k €33,6 k €19,5 k €
Balance sheet
Equity154,3 k €145,6 k €144,7 k €128,5 k €94,8 k €
Total assets200,6 k €189,8 k €216,8 k €225,2 k €195,9 k €
Cash39,7 k €30,8 k €85,6 k €86,9 k €55,6 k €
Debts46,3 k €44,2 k €72,1 k €96,7 k €101,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 4 ended

Last known composition, from the accounts closed on 31/12/2022, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Brigitte DEVILLERS

Director

Active
Michel HEYDE

Director

Active

Ended mandates

MICHEL HEYDE

Director · since 01 juillet 1997

Ended
MICHEL HEYDE

Manager · since 01 juillet 1997

Ended
BRIGITTE DEVILLERS

Director · since 16 juin 1997

Ended
BRIGITTE DEVILLERS

Manager · since 16 juin 1997

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202619/09/202524/07/202431/08/202323/12/202231/08/2021
General meeting28/07/202616/09/202502/07/202427/05/202323/12/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/07/202606/08/2026FrenchPDF
Micro model31/12/202416/09/202519/09/2025FrenchPDF
Micro model31/12/202302/07/202424/07/2024FrenchPDF
Micro model31/12/202227/05/202331/08/2023FrenchPDF
Micro model31/12/202123/12/202223/12/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201929/06/202030/10/2020FrenchPDF
Micro model31/12/201829/06/201927/08/2019FrenchPDF
Micro model31/12/201729/06/201828/08/2018FrenchPDF
Micro model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201530/06/201603/08/2016FrenchPDF
Abridged model31/12/201429/06/201528/07/2015FrenchPDF
Abridged model31/12/201330/06/201425/08/2014FrenchPDF
Abridged model31/12/201229/06/201330/08/2013FrenchPDF
Abridged model31/12/201130/06/201228/07/2012FrenchPDF
Abridged model31/12/201030/06/201102/08/2011FrenchPDF
Abridged model31/12/200929/05/201007/06/2010FrenchPDF
Abridged model31/12/200830/06/200929/08/2009FrenchPDF
Abridged model31/12/200730/06/200822/08/2008FrenchPDF
Abridged model31/12/200611/07/200712/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 4 ended

Last known composition, from the accounts closed on 31/12/2022, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Brigitte DEVILLERS

Director

Active
Michel HEYDE

Director

Active

Ended mandates

MICHEL HEYDE

Director · since 01 juillet 1997

Ended
MICHEL HEYDE

Manager · since 01 juillet 1997

Ended
BRIGITTE DEVILLERS

Director · since 16 juin 1997

Ended
BRIGITTE DEVILLERS

Manager · since 16 juin 1997

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/04/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/01/2021
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares10/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,7 k €↑
  2. 2024
    Annual accounts 2024894,4 €↓
  3. 2023
    Annual accounts 202316,2 k €↓
  4. 2022
    Annual accounts 202233,6 k €↑
  5. 2021
    Annual accounts 202119,5 k €↑
  6. 2020
    Annual accounts 2020-889,1 €↓
  7. 2019
    Annual accounts 20191,9 k €↓
  8. 2018
    Annual accounts 20182,9 k €↓
  9. 2017
    Annual accounts 201721,7 k €↑
  10. 2016
    Annual accounts 2016-8,2 k €↓
  11. 2015
    Annual accounts 201511 k €↑
  12. 2014
    Annual accounts 2014-11,6 k €↑
  13. 2013
    Annual accounts 2013-19,5 k €↓
  14. 2012
    Annual accounts 2012-3,6 k €↓
  15. 2011
    Annual accounts 20119,9 k €↑
  16. 2010
    Annual accounts 2010-3,2 k €↓
  17. 2009
    Annual accounts 20091,9 k €↑
  18. 2008
    Annual accounts 2008-4,9 k €↓
  19. 2007
    Annual accounts 20071,8 k €↓
  20. 2006
    Annual accounts 20065,9 k €
  21. 23/06/1997
    IncorporationPrivate limited company