ACTIVE

Da Vinci Fitness Center

Financial year 2025 · Closed on 30/06/2025

Net result-2,5 k €-144,4 %over 1 year
Gross margin149,5 k €-20,6 %over 1 year
Equity97,5 k €-2,5 %over 1 year

Identity

Source · BCE/KBO

Da Vinci Fitness Center is a Public limited company incorporated in 1997. Its main activity is: Fitness facilities. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.850.760
Incorporation
12/06/1997
Legal form
Public limited company
Registered office
Clos Lamartine 7
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
69 300,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 314
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin149,5 k €188,3 k €132,8 k €62,4 k €115,5 k €
EBITDA24,5 k €31,9 k €-17,1 k €-75,8 k €65,9 k €
Operating result-1 k €5,3 k €-45,4 k €-119,5 k €17,9 k €
Net result-2,5 k €5,6 k €-45,5 k €-118,5 k €58,8 k €
Balance sheet
Equity97,5 k €99,9 k €94,4 k €139,9 k €258,4 k €
Total assets149,5 k €220,8 k €252,2 k €273,8 k €354,5 k €
Cash49,8 k €75,8 k €95 k €103 k €145,7 k €
Debts37,4 k €58,1 k €71,8 k €53 k €27 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 15 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Not a Holding SRL1021.634.583Represented by Howard Nelson
Managing director31/03/2025 → 31/03/2031
Olivier Collignon
Managing director03/06/2021 → 31/03/2025
0
VITRUVIAN MAN0878.575.223Represented by Patrick Moreau
Managing director03/06/2021 → 31/03/2025
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Olivier Collignon
Managing director03/06/2021 → 02/06/2027
0
VITRUVIAN MAN0878.575.223Represented by Patrick Moreau
Managing director03/06/2021 → 02/06/2027
000
Olivier Collignon
Managing director21/12/2015 → 20/12/2021
0
PROMO-PIGNON0432.185.478Represented by Pierre De Deckker
Managing director21/12/2015 → 20/12/2021
000

Other companies at this address

Clos Lamartine 7 1420 Braine-l'Alleud
CompanyCBE no.
LATEUF● Active
0882.904.787

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202614/01/202531/01/202423/02/202304/02/202218/12/2020
General meeting19/11/202520/11/202415/11/202316/11/202217/11/202118/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/11/202531/01/2026FrenchPDF
Micro model30/06/202420/11/202414/01/2025FrenchPDF
Micro model30/06/202315/11/202331/01/2024FrenchPDF
Micro model30/06/202216/11/202223/02/2023FrenchPDF
Micro model30/06/202117/11/202104/02/2022FrenchPDF
Micro model30/06/202018/11/202018/12/2020FrenchPDF
Micro model30/06/201920/11/201908/01/2020FrenchPDF
Micro model30/06/201821/11/201820/12/2018FrenchPDF
Micro model30/06/201715/11/201712/01/2018FrenchPDF
Abridged model30/06/201616/11/201613/02/2017FrenchPDF
Abridged model30/06/201518/11/201529/02/2016FrenchPDF
Abridged model30/06/201419/11/201427/02/2015FrenchPDF
Abridged model30/06/201320/11/201313/02/2014FrenchPDF
Abridged model30/06/201221/11/201227/02/2013FrenchPDF
Abridged model30/06/201116/11/201124/02/2012FrenchPDF
Abridged model30/06/201017/11/201023/02/2011FrenchPDF
Abridged model30/06/200918/11/200930/06/2010FrenchPDF
Abridged model30/06/200819/11/200819/12/2008FrenchPDF
Abridged model30/06/200710/12/200728/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 15 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Not a Holding SRL1021.634.583Represented by Howard Nelson
Managing director31/03/2025 → 31/03/2031
Olivier Collignon
Managing director03/06/2021 → 31/03/2025
0
VITRUVIAN MAN0878.575.223Represented by Patrick Moreau
Managing director03/06/2021 → 31/03/2025
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Olivier Collignon
Managing director03/06/2021 → 02/06/2027
0
VITRUVIAN MAN0878.575.223Represented by Patrick Moreau
Managing director03/06/2021 → 02/06/2027
000
Olivier Collignon
Managing director21/12/2015 → 20/12/2021
0
PROMO-PIGNON0432.185.478Represented by Pierre De Deckker
Managing director21/12/2015 → 20/12/2021
000

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/05/2012
    SIEGE SOCIAL
    PDF
  • Mandates30/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2004
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,5 k €↓
  2. 2024
    Annual accounts 20245,6 k €↑
  3. 2023
    Annual accounts 2023-45,5 k €↑
  4. 2022
    Annual accounts 2022-118,5 k €↓
  5. 2021
    Annual accounts 202158,8 k €↑
  6. 2020
    Annual accounts 2020-131,4 k €↓
  7. 2019
    Annual accounts 2019291,4 k €↑
  8. 2018
    Annual accounts 2018-41,6 k €↓
  9. 2017
    Annual accounts 2017-35,9 k €↓
  10. 2016
    Annual accounts 201693,4 k €↑
  11. 2015
    Annual accounts 2015-3,6 k €↑
  12. 2014
    Annual accounts 2014-8,8 k €↓
  13. 2013
    Annual accounts 20132,5 k €↓
  14. 2012
    Annual accounts 201213,7 k €↑
  15. 2011
    Annual accounts 2011-29,8 k €↑
  16. 2010
    Annual accounts 2010-90,3 k €↓
  17. 2009
    Annual accounts 200961 k €↑
  18. 2008
    Annual accounts 20087,7 k €↑
  19. 2007
    Annual accounts 2007-9 k €
  20. 12/06/1997
    IncorporationPublic limited company