ACTIVE

MEDIACTIEF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,1 k €

+254.8% YoY

Gross margin

53,9 k €

+55.2% YoY

Equity

247,4 k €

-13.9% YoY

What does MEDIACTIEF do?

MEDIACTIEF is a Private limited company incorporated in 1997. Its main activity is: Pre-press and pre-media services. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.852.146

Incorporation

12/06/1997

Legal form

Private limited company

Registered office

Ferdinand Lousbergskaai 106 box 19
9000 Gent · FlandreSee on map

Contributed capital

37 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

18130Pre-press and pre-media services· main 18130Pre-press and pre-media services 22240Manufacture of plastic products 73110Advertising agencies 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	53,9 k €	+55.2%	34,7 k €	-45.1%	63,3 k €	+21.2%	52,2 k €	+32.9%	39,3 k €	-49.4%	77,8 k €	-30.8%	112,3 k €	+253%	31,8 k €	-6.6%	34,1 k €	+33.7%	25,5 k €	-76.9%	110 k €	+49.1%	73,8 k €	+5.0%	70,3 k €	+73.5%	40,5 k €	-66.3%	120,2 k €	+13.0%	106,3 k €	+19.6%	88,9 k €	-15.8%	105,6 k €	-8.6%	115,6 k €
EBITDA	49,9 k €	+61.7%	30,9 k €	-48.1%	59,5 k €	+21.7%	48,9 k €	+36.5%	35,8 k €	-46.5%	66,9 k €	-37.2%	106,5 k €	+252%	30,3 k €	-4.7%	31,8 k €	+32.4%	24 k €	-71.7%	84,9 k €	+145%	34,6 k €	+61.5%	21,4 k €	+336%	4,9 k €	-91.4%	57 k €	+84.9%	30,8 k €	+118%	14,1 k €	-68.3%	44,5 k €	-20.8%	56,2 k €
Operating result	21,7 k €	+587%	3,2 k €	-90.8%	34,5 k €	+14.7%	30,1 k €	+77.5%	16,9 k €	-64.8%	48,2 k €	-41.3%	82,1 k €	+216%	26 k €	-4.9%	27,4 k €	+34.9%	20,3 k €	-75.8%	83,8 k €	+187%	29,2 k €	+84.2%	15,8 k €	+1206%	-1,4 k €	-103%	50,7 k €	+103%	25 k €	+211%	8 k €	-75.4%	32,6 k €	-27.0%	44,7 k €
Net result	10,1 k €	+255%	-6,5 k €	-132%	20,1 k €	+10.1%	18,2 k €	+59.6%	11,4 k €	-73.0%	42,2 k €	-25.6%	56,7 k €	+386%	11,7 k €	+44.0%	8,1 k €	+1336%	565 €	-99.0%	59,3 k €	+2801%	2 k €	+125%	-8,3 k €	+73.3%	-31,2 k €	-245%	21,5 k €	+502%	-5,3 k €	+77.6%	-23,8 k €	-3127%	786 €	-92.2%	10,1 k €
Balance sheet
Equity	247,4 k €	-13.9%	287,3 k €	-2.2%	293,8 k €	+7.3%	273,8 k €	+7.1%	255,5 k €	+4.7%	244,1 k €	+20.9%	201,9 k €	+39.1%	145,2 k €	+40.7%	103,2 k €	+8.5%	95,1 k €	+0.6%	94,5 k €	+168%	35,2 k €	+6.2%	33,2 k €	-20.1%	41,5 k €	-42.9%	72,7 k €	+41.9%	51,2 k €	-9.4%	56,6 k €	-29.6%	80,3 k €	+1.0%	79,6 k €
Total assets	398,5 k €	-9.4%	440 k €	-6.4%	470,3 k €	+7.2%	438,6 k €	+3.7%	422,8 k €	-4.5%	442,6 k €	+4.7%	422,6 k €	-2.0%	431,1 k €	-1.2%	436,4 k €	-2.2%	446,2 k €	+1.2%	440,9 k €	+4.1%	423,7 k €	-8.2%	461,7 k €	-8.8%	506,2 k €	-12.3%	577,1 k €	+4.2%	553,8 k €	+4.1%	532,2 k €	-4.1%	555,2 k €	-2.9%	571,9 k €
Cash	75,1 k €	-16.8%	90,2 k €	+3.1%	87,5 k €	+6.1%	82,5 k €	+35.5%	60,9 k €	+43.1%	42,5 k €	+72.4%	24,7 k €	+1437%	1,6 k €	+817%	175 €	-7.4%	189 €	+0.5%	188 €	+7.4%	175 €	-0.6%	176 €	-4.3%	184 €	-84.4%	1,2 k €	-85.2%	8 k €	+349%	1,8 k €	-94.3%	31,2 k €	+32.7%	23,5 k €
Debts	151,1 k €	-1.1%	152,7 k €	-13.5%	176,5 k €	+7.1%	164,9 k €	-1.4%	167,2 k €	-15.7%	198,5 k €	-10.1%	220,7 k €	-22.8%	285,9 k €	-14.2%	333,2 k €	-5.1%	351,1 k €	+1.4%	346,4 k €	-10.8%	388,4 k €	-9.3%	428,5 k €	-7.8%	464,7 k €	-7.9%	504,4 k €	+0.4%	502,6 k €	+5.7%	475,6 k €	+0.2%	474,8 k €	-3.6%	492,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	0.0%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Serge DE BEIL

Director · since 10 juillet 2023

Active

Ended mandates

Serge De Beil

Director

Ended

SERGE DE BEIL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Foxfin● Active	0889.988.460
IMMOKRAFT● Active	0767.889.612
Mach Media● Active	0894.970.302
NM Consult● Active	1040.359.246
NorthHorizon● Active	1034.191.531
NOVEXEM ADVANCED RESEARCH GROUP● Active	0880.406.147
Superkraft● Active	0810.418.568

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	07/04/2025	25/03/2024	17/05/2023	12/07/2022	23/09/2021
General meeting	12/06/2026	01/04/2025	22/03/2024	16/05/2023	08/07/2022	31/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	22/06/2026	Dutch	PDF
Micro model	31/12/2024	01/04/2025	07/04/2025	Dutch	PDF
Micro model	31/12/2023	22/03/2024	25/03/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	17/05/2023	Dutch	PDF
Micro model	31/12/2021	08/07/2022	12/07/2022	Dutch	PDF
Micro model	31/12/2020	31/08/2021	23/09/2021	Dutch	PDF
Micro model	31/12/2019	30/10/2020	30/11/2020	Dutch	PDF
Micro model	30/06/2018	29/12/2018	27/02/2019	Dutch	PDF
Micro model	30/06/2017	30/12/2017	26/02/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	08/02/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	21/05/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	27/03/2014	Dutch	PDF
Abridged model	30/06/2012	29/12/2012	29/03/2013	Dutch	PDF
Abridged model	30/06/2011	31/12/2011	16/03/2012	Dutch	PDF
Abridged model	30/06/2010	26/12/2010	31/03/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	22/06/2010	Dutch	PDF
Abridged model	30/06/2008	30/12/2008	30/04/2009	Dutch	PDF
Abridged model	30/06/2007	29/12/2007	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	30/12/2006	20/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Serge DE BEIL

Director · since 10 juillet 2023

Active

Ended mandates

Serge De Beil

Director

Ended

SERGE DE BEIL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring29/11/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/07/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/07/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,1 k €↑
2024
Annual accounts 2024-6,5 k €↓
2023
Annual accounts 202320,1 k €↑
2022
Annual accounts 202218,2 k €↑
2021
Annual accounts 202111,4 k €↓
2020
Annual accounts 202042,2 k €↓
2019
Annual accounts 201956,7 k €↑
2018
Annual accounts 201811,7 k €↑
2017
Annual accounts 20178,1 k €↑
2016
Annual accounts 2016565 €↓
2015
Annual accounts 201559,3 k €↑
2014
Annual accounts 20142 k €↑
2013
Annual accounts 2013-8,3 k €↑
2012
Annual accounts 2012-31,2 k €↓
2011
Annual accounts 201121,5 k €↑
2010
Annual accounts 2010-5,3 k €↑
2009
Annual accounts 2009-23,8 k €↓
2008
Annual accounts 2008786 €↓
2007
Annual accounts 200710,1 k €
12/06/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIACTIEF

Overview

What does MEDIACTIEF do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline